Unit: 1.000.000đ
  2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 591,951
I. Cash and cash equivalents 250,893
1. Cash 250,893
2. Cash equivalents 0
II. Short-term financial investments 0
1. Trading securities 0
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 0
III. Short-term receivables 311,093
1. Short-term receivables of customers 138,461
2. Prepayments to suppliers 27,905
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 0
6. Other short-term receivables 173,236
7. Provision for doubtful short-term receivables -28,509
IV. Inventories 27,482
1. Inventories 27,482
2. Provision for decline in value of inventories 0
V. Other current assets 2,484
1. Short-term prepaid expenses 958
2. Deductible VAT 1,226
3. Taxes and the State Receivables 300
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 786,001
I. Long-term receivables 354,819
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 0
5. Other long-term receivables 354,819
6. Provision for doubtful long-term receivables 0
II. Fixed assets 2,166
1. Tangible fixed assets 2,153
- Cost 11,126
- Accumulated depreciation -8,973
2. Fixed assets of financial leasing 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 13
- Cost 200
- Accumulated depreciation -187
III. Real Estate Investments 294,998
- Cost 327,745
- Accumulated depreciation -32,747
IV. Long-term assets in progress
1. Costs of long-term production, business in progress
2. Costs of construction in progress
IV. Long-term financial investments 21,181
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 1,953
3. Other investments in equity instruments 19,650
4. Provision for diminution in value of financial long-term investments -422
5. Investments holding until maturity 0
V. Total other long-term assets 112,837
1. Long-term prepaid expenses 1,876
2. Deferred income tax assets
3. Other long-term assets 0
VI. Goodwills 110,962
TOTAL ASSETS 1,377,953
CAPITAL RESOURCES
A. LIABILITIES 532,149
I. Current liabilities 325,374
1. Borrowings and short-term financial leased liabilities 46,428
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 32,805
4. Advances from customers 66,608
5. Taxes and other payables to the State Budget 33,522
6. Payables to employees 6,627
7. Short-term accrued expenses 91,262
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 250
11. Other short-term payables 47,871
12. Provision for short term payables 0
13. Bonus and welfare fund 0
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 206,775
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 200
6. Borrowings and long-term financial leased liabilities 196,769
7. Convertible bonds 0
8. Deferred income tax payables 9,806
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 845,804
I. ShareHolder's equity 845,804
1. Owner's investment capital 800,000
2. Share capital surplus 0
3. Bond conversion option 0
4. Other owner's capital 0
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 0
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 39,771
- After tax undistributed profit accumulated to the end of prior period 6,289
- Profit after tax undistributed this period 33,482
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 6,032
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 1,377,953