Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 48,031 54,741 96,306 10,015 39,581
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 48,031 54,741 96,306 10,015 39,581
4. Cost of goods sold 47,755 53,239 95,681 9,609 38,887
5. Gross profit (3)-(4) 276 1,501 624 406 694
6. Revenue of financial operations 75 75 63 0 0
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 887 841 853 554 536
10. Enterprise administration expenses 340 916 347 139 302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -876 -181 -514 -287 -145
12. Other income 0 74 0
13. Other expenses 4 5 128 1 1
14. Other profit (12)-(13) -4 -5 -128 73 -1
15. Total accounting profit before tax (11)+(14) -879 -186 -642 -214 -145
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 70 0
18. Costs of corporate income tax (16)+(17) 0 70 0
19. Profit after corporate income tax (15)-(18) -879 -186 -642 -284 -145
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -879 -186 -642 -284 -145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)