Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 62,870 48,031 54,741 96,306 10,015
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,870 48,031 54,741 96,306 10,015
4. Cost of goods sold 61,131 47,755 53,239 95,681 9,609
5. Gross profit (3)-(4) 1,740 276 1,501 624 406
6. Revenue of financial operations 75 75 75 63 0
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 980 887 841 853 554
10. Enterprise administration expenses 465 340 916 347 139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 369 -876 -181 -514 -287
12. Other income 0 0 74
13. Other expenses 18 4 5 128 1
14. Other profit (12)-(13) -18 -4 -5 -128 73
15. Total accounting profit before tax (11)+(14) 351 -879 -186 -642 -214
16. Costs of current corporate income tax -67 0
17. Costs of deferred corporate income tax 0 0 70
18. Costs of corporate income tax (16)+(17) -67 0 70
19. Profit after corporate income tax (15)-(18) 418 -879 -186 -642 -284
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 418 -879 -186 -642 -284
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)