Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 15,335 30,469 66,117 62,870 48,031
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,335 30,469 66,117 62,870 48,031
4. Cost of goods sold 14,137 28,796 63,247 61,131 47,755
5. Gross profit (3)-(4) 1,197 1,674 2,871 1,740 276
6. Revenue of financial operations 0 75 75 75 75
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 96 1,370 995 980 887
10. Enterprise administration expenses 926 420 1,099 465 340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 175 -41 851 369 -876
12. Other income 2 0 0
13. Other expenses 4 4 425 18 4
14. Other profit (12)-(13) -4 -2 -425 -18 -4
15. Total accounting profit before tax (11)+(14) 171 -43 426 351 -879
16. Costs of current corporate income tax 34 -8 223 -67
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 34 -8 223 -67
19. Profit after corporate income tax (15)-(18) 137 -35 203 418 -879
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 137 -32 203 418 -879
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)