ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,037,283
|
1,170,117
|
1,217,425
|
1,246,939
|
1,291,745
|
I. Cash and cash equivalents
|
18,265
|
32,809
|
37,477
|
14,626
|
27,281
|
1. Cash
|
18,265
|
32,809
|
37,477
|
14,626
|
27,281
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
936,000
|
1,024,000
|
1,053,000
|
1,145,000
|
1,147,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
936,000
|
1,024,000
|
1,053,000
|
1,145,000
|
1,147,000
|
III. Short-term receivables
|
71,637
|
99,290
|
111,602
|
65,975
|
102,356
|
1. Short-term receivables of customers
|
57,694
|
57,882
|
56,776
|
41,122
|
50,000
|
2. Prepayments to suppliers
|
1,199
|
28,016
|
28,044
|
667
|
1,037
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
14,735
|
15,410
|
26,783
|
24,185
|
51,319
|
7. Provision for doubtful short-term receivables
|
-1,992
|
-2,018
|
0
|
0
|
0
|
IV. Inventories
|
9,264
|
9,581
|
9,374
|
8,993
|
13,121
|
1. Inventories
|
9,264
|
9,581
|
9,374
|
8,993
|
13,121
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,117
|
4,437
|
5,972
|
12,344
|
1,986
|
1. Short-term prepaid expenses
|
2,076
|
2,246
|
3,366
|
1,162
|
1,986
|
2. Deductible VAT
|
41
|
0
|
415
|
8,992
|
0
|
3. Taxes and the State Receivables
|
0
|
2,190
|
2,190
|
2,190
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
358,852
|
329,278
|
280,394
|
388,837
|
347,404
|
I. Long-term receivables
|
231
|
195
|
159
|
123
|
93
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
231
|
195
|
159
|
123
|
93
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
192,501
|
164,571
|
116,435
|
238,921
|
218,213
|
1. Tangible fixed assets
|
192,159
|
164,269
|
116,287
|
238,861
|
217,477
|
- Cost
|
1,214,323
|
1,240,250
|
1,241,239
|
1,417,043
|
1,354,487
|
- Accumulated depreciation
|
-1,022,164
|
-1,075,981
|
-1,124,952
|
-1,178,182
|
-1,137,010
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
342
|
302
|
148
|
60
|
735
|
- Cost
|
6,055
|
6,235
|
6,235
|
6,235
|
7,095
|
- Accumulated depreciation
|
-5,713
|
-5,933
|
-6,087
|
-6,175
|
-6,360
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
835
|
18
|
18
|
516
|
1,142
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
835
|
18
|
18
|
516
|
1,142
|
IV. Long-term financial investments
|
137,307
|
137,307
|
137,307
|
123,627
|
103,027
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
137,307
|
137,307
|
137,307
|
123,627
|
103,027
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
27,977
|
27,187
|
26,474
|
25,650
|
24,929
|
1. Long-term prepaid expenses
|
27,977
|
27,187
|
26,474
|
25,650
|
24,929
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,396,135
|
1,499,395
|
1,497,819
|
1,635,776
|
1,639,149
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
112,808
|
126,441
|
114,985
|
259,763
|
150,212
|
I. Current liabilities
|
112,808
|
126,441
|
114,985
|
259,763
|
150,212
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,164
|
12,207
|
24,373
|
36,180
|
14,424
|
4. Advances from customers
|
338
|
268
|
319
|
203
|
765
|
5. Taxes and other payables to the State Budget
|
17,012
|
16,237
|
19,165
|
12,035
|
18,117
|
6. Payables to employees
|
27,714
|
34,147
|
37,065
|
42,736
|
54,018
|
7. Short-term accrued expenses
|
483
|
269
|
22
|
394
|
233
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,887
|
7,627
|
6,668
|
109,348
|
7,081
|
12. Provision for short term payables
|
36,839
|
42,450
|
14,160
|
48,176
|
48,201
|
13. Bonus and welfare fund
|
13,371
|
13,237
|
13,213
|
10,690
|
7,373
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,283,327
|
1,372,953
|
1,382,834
|
1,376,013
|
1,488,938
|
I. ShareHolder's equity
|
1,283,327
|
1,372,953
|
1,382,834
|
1,376,013
|
1,488,938
|
1. Owner's investment capital
|
400,000
|
400,000
|
400,000
|
400,000
|
400,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
137,307
|
137,307
|
137,307
|
123,627
|
103,027
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
448,339
|
448,339
|
491,966
|
505,646
|
526,246
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
297,680
|
387,307
|
353,561
|
346,740
|
459,665
|
- After tax undistributed profit accumulated to the end of prior period
|
60,000
|
110,180
|
110,180
|
116,061
|
123,440
|
- Profit after tax undistributed this period
|
237,680
|
277,127
|
243,380
|
230,679
|
336,225
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,396,135
|
1,499,395
|
1,497,819
|
1,635,776
|
1,639,149
|