Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 13,893 16,311 17,727 18,140 21,009
2. Deductions of revenue 0
3. Net revenues (1)-(2) 13,893 16,311 17,727 18,140 21,009
4. Cost of goods sold 12,101 14,124 14,780 16,416 18,142
5. Gross profit (3)-(4) 1,792 2,186 2,947 1,724 2,867
6. Revenue of financial operations 1,668 1,714 1,504 1,020 350
7. Financial expense 2 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,551 874 885 49 83
10. Enterprise administration expenses 1,853 2,302 3,007 3,038 3,085
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54 723 559 -343 49
12. Other income 35 8 1 17 17
13. Other expenses 103 63 530 1,254 27
14. Other profit (12)-(13) -68 -55 -529 -1,237 -10
15. Total accounting profit before tax (11)+(14) -14 669 30 -1,581 39
16. Costs of current corporate income tax 28 159 16 18
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 28 159 16 18
19. Profit after corporate income tax (15)-(18) -42 509 14 -1,581 22
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -42 509 14 -1,581
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)