Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 183,512 86,575 161,266 174,339 280,058
2. Deductions of revenue
3. Net revenues (1)-(2) 183,512 86,575 161,266 174,339 280,058
4. Cost of goods sold 158,768 62,159 119,223 131,938 210,776
5. Gross profit (3)-(4) 24,744 24,417 42,043 42,401 69,281
6. Revenue of financial operations 5,231 7,069 6,911 7,966 7,471
7. Financial expense 963 1,029 463 1,429 4,197
-In which: Loan interest expenses 758 1,029 463 1,429 5,624
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,469 4,101 8,363 9,179 12,350
10. Enterprise administration expenses 3,958 4,483 5,638 3,431 6,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,585 21,874 34,490 36,328 53,876
12. Other income 14 1,569 0 1
13. Other expenses
14. Other profit (12)-(13) 14 1,569 0 1
15. Total accounting profit before tax (11)+(14) 21,600 21,874 36,059 36,328 53,878
16. Costs of current corporate income tax 4,282 4,405 7,063 7,356 10,699
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,282 4,405 7,063 7,356 10,699
19. Profit after corporate income tax (15)-(18) 17,318 17,469 28,997 28,972 43,179
20. Interest after tax of shareholders who not control -45 265
21. Profit after tax of parent company shareholders (19)-(20) 17,318 17,469 28,997 29,017 42,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)