Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 86,575 161,266 174,339 280,058 256,501
2. Deductions of revenue
3. Net revenues (1)-(2) 86,575 161,266 174,339 280,058 256,501
4. Cost of goods sold 62,159 119,223 131,938 210,776 173,476
5. Gross profit (3)-(4) 24,417 42,043 42,401 69,281 83,026
6. Revenue of financial operations 7,069 6,911 7,966 7,471 10,430
7. Financial expense 1,029 463 1,429 4,197 7,834
-In which: Loan interest expenses 1,029 463 1,429 5,624 6,952
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,101 8,363 9,179 12,350 17,154
10. Enterprise administration expenses 4,483 5,638 3,431 6,329 5,505
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,874 34,490 36,328 53,876 62,962
12. Other income 1,569 0 1 0
13. Other expenses 0
14. Other profit (12)-(13) 1,569 0 1 0
15. Total accounting profit before tax (11)+(14) 21,874 36,059 36,328 53,878 62,962
16. Costs of current corporate income tax 4,405 7,063 7,356 10,699 12,623
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,405 7,063 7,356 10,699 12,623
19. Profit after corporate income tax (15)-(18) 17,469 28,997 28,972 43,179 50,340
20. Interest after tax of shareholders who not control -45 265 195
21. Profit after tax of parent company shareholders (19)-(20) 17,469 28,997 29,017 42,913 50,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)