Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 184,092 293,087 183,512 86,575 161,266
2. Deductions of revenue
3. Net revenues (1)-(2) 184,092 293,087 183,512 86,575 161,266
4. Cost of goods sold 163,628 265,317 158,768 62,159 119,223
5. Gross profit (3)-(4) 20,465 27,770 24,744 24,417 42,043
6. Revenue of financial operations 3,924 3,004 5,231 7,069 6,911
7. Financial expense 1,516 3,385 963 1,029 463
-In which: Loan interest expenses 184 1,491 758 1,029 463
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 71 3,642 3,469 4,101 8,363
10. Enterprise administration expenses 4,778 3,986 3,958 4,483 5,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,025 19,762 21,585 21,874 34,490
12. Other income 5 70 14 1,569
13. Other expenses 1 125
14. Other profit (12)-(13) 5 -55 14 1,569
15. Total accounting profit before tax (11)+(14) 18,030 19,707 21,600 21,874 36,059
16. Costs of current corporate income tax 3,423 3,996 4,282 4,405 7,063
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,423 3,996 4,282 4,405 7,063
19. Profit after corporate income tax (15)-(18) 14,607 15,711 17,318 17,469 28,997
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,607 15,711 17,318 17,469 28,997
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)