Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 325,467 21,050 184,092 293,087 183,512
2. Deductions of revenue 0
3. Net revenues (1)-(2) 325,467 21,050 184,092 293,087 183,512
4. Cost of goods sold 299,978 12,455 163,628 265,317 158,768
5. Gross profit (3)-(4) 25,489 8,595 20,465 27,770 24,744
6. Revenue of financial operations 7,180 3,891 3,924 3,004 5,231
7. Financial expense 13 256 1,516 3,385 963
-In which: Loan interest expenses 0 184 1,491 758
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 71 3,642 3,469
10. Enterprise administration expenses 2,718 4,056 4,778 3,986 3,958
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,938 8,173 18,025 19,762 21,585
12. Other income 182 6 5 70 14
13. Other expenses 0 8 1 125
14. Other profit (12)-(13) 182 -1 5 -55 14
15. Total accounting profit before tax (11)+(14) 30,120 8,172 18,030 19,707 21,600
16. Costs of current corporate income tax 5,903 1,665 3,423 3,996 4,282
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,903 1,665 3,423 3,996 4,282
19. Profit after corporate income tax (15)-(18) 24,217 6,508 14,607 15,711 17,318
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,217 6,508 14,607 15,711 17,318
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)