Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 293,087 183,512 86,575 161,266 174,339
2. Deductions of revenue
3. Net revenues (1)-(2) 293,087 183,512 86,575 161,266 174,339
4. Cost of goods sold 265,317 158,768 62,159 119,223 131,938
5. Gross profit (3)-(4) 27,770 24,744 24,417 42,043 42,401
6. Revenue of financial operations 3,004 5,231 7,069 6,911 7,966
7. Financial expense 3,385 963 1,029 463 1,429
-In which: Loan interest expenses 1,491 758 1,029 463 1,429
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,642 3,469 4,101 8,363 9,179
10. Enterprise administration expenses 3,986 3,958 4,483 5,638 3,431
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,762 21,585 21,874 34,490 36,328
12. Other income 70 14 1,569 0
13. Other expenses 125
14. Other profit (12)-(13) -55 14 1,569 0
15. Total accounting profit before tax (11)+(14) 19,707 21,600 21,874 36,059 36,328
16. Costs of current corporate income tax 3,996 4,282 4,405 7,063 7,356
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,996 4,282 4,405 7,063 7,356
19. Profit after corporate income tax (15)-(18) 15,711 17,318 17,469 28,997 28,972
20. Interest after tax of shareholders who not control -45
21. Profit after tax of parent company shareholders (19)-(20) 15,711 17,318 17,469 28,997 29,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)