Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 161,266 174,339 280,058 256,501 315,482
2. Deductions of revenue
3. Net revenues (1)-(2) 161,266 174,339 280,058 256,501 315,482
4. Cost of goods sold 119,223 131,938 210,776 173,476 216,520
5. Gross profit (3)-(4) 42,043 42,401 69,281 83,026 98,961
6. Revenue of financial operations 6,911 7,966 7,471 10,430 11,573
7. Financial expense 463 1,429 4,197 7,834 10,702
-In which: Loan interest expenses 463 1,429 5,624 6,952 10,590
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,363 9,179 12,350 17,154 17,852
10. Enterprise administration expenses 5,638 3,431 6,329 5,505 4,762
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,490 36,328 53,876 62,962 77,217
12. Other income 1,569 0 1 0 6
13. Other expenses 0 2
14. Other profit (12)-(13) 1,569 0 1 0 4
15. Total accounting profit before tax (11)+(14) 36,059 36,328 53,878 62,962 77,221
16. Costs of current corporate income tax 7,063 7,356 10,699 12,623 15,251
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,063 7,356 10,699 12,623 15,251
19. Profit after corporate income tax (15)-(18) 28,997 28,972 43,179 50,340 61,970
20. Interest after tax of shareholders who not control -45 265 195 46
21. Profit after tax of parent company shareholders (19)-(20) 28,997 29,017 42,913 50,145 61,924
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)