Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,256,083 4,370,954 4,147,481 1,978,398 2,547,468
2. Deductions of revenue 6,870 42,148 51,192 0 171,859
3. Net revenues (1)-(2) 3,249,212 4,328,806 4,096,290 1,978,398 2,375,609
4. Cost of goods sold 912,937 1,667,463 1,766,915 1,287,102 1,218,517
5. Gross profit (3)-(4) 2,336,275 2,661,344 2,329,375 691,296 1,157,092
6. Revenue of financial operations 34,325 49,522 48,306 47,666 31,380
7. Financial expense 46,412 79,374 141,569 134,240 93,515
-In which: Loan interest expenses 45,138 76,971 127,689 126,398 88,764
8. Profit or loss from joint ventures, associated companies 0 0 -107,143 -38,560
9. Cost of sales 485,329 689,419 955,382 325,562 439,467
10. Enterprise administration expenses 436,563 706,173 644,676 259,360 269,086
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,402,297 1,235,900 636,053 -87,343 347,844
12. Other income 95,445 34,819 53,022 37,942 26,214
13. Other expenses 53,578 70,661 27,621 30,226 34,631
14. Other profit (12)-(13) 41,867 -35,843 25,401 7,716 -8,417
15. Total accounting profit before tax (11)+(14) 1,444,164 1,200,057 661,455 -79,627 339,427
16. Costs of current corporate income tax 313,629 259,902 186,584 34,425 79,020
17. Costs of deferred corporate income tax -5,003 66,693 -60,035 46,299 7,863
18. Costs of corporate income tax (16)+(17) 308,626 326,595 126,549 80,725 86,883
19. Profit after corporate income tax (15)-(18) 1,135,538 873,462 534,905 -160,352 252,544
20. Interest after tax of shareholders who not control 262,288 334,667 216,031 7,858 111,928
21. Profit after tax of parent company shareholders (19)-(20) 873,251 538,796 318,874 -168,210 140,616
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)