Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,370,954 4,147,481 1,978,398 2,547,468 3,939,241
2. Deductions of revenue 42,148 51,192 0 171,859 506
3. Net revenues (1)-(2) 4,328,806 4,096,290 1,978,398 2,375,609 3,938,735
4. Cost of goods sold 1,667,463 1,766,915 1,287,102 1,218,517 2,097,305
5. Gross profit (3)-(4) 2,661,344 2,329,375 691,296 1,157,092 1,841,430
6. Revenue of financial operations 49,522 48,306 47,666 31,380 38,738
7. Financial expense 79,374 141,569 134,240 93,515 103,682
-In which: Loan interest expenses 76,971 127,689 126,398 88,764 96,217
8. Profit or loss from joint ventures, associated companies 0 0 -107,143 -38,560 961
9. Cost of sales 689,419 955,382 325,562 439,467 767,882
10. Enterprise administration expenses 706,173 644,676 259,360 269,086 422,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,235,900 636,053 -87,343 347,844 586,985
12. Other income 34,819 53,022 37,942 26,214 85,542
13. Other expenses 70,661 27,621 30,226 34,631 33,367
14. Other profit (12)-(13) -35,843 25,401 7,716 -8,417 52,175
15. Total accounting profit before tax (11)+(14) 1,200,057 661,455 -79,627 339,427 639,160
16. Costs of current corporate income tax 259,902 186,584 34,425 79,020 142,887
17. Costs of deferred corporate income tax 66,693 -60,035 46,299 7,863 -2,153
18. Costs of corporate income tax (16)+(17) 326,595 126,549 80,725 86,883 140,734
19. Profit after corporate income tax (15)-(18) 873,462 534,905 -160,352 252,544 498,426
20. Interest after tax of shareholders who not control 334,667 216,031 7,858 111,928 161,963
21. Profit after tax of parent company shareholders (19)-(20) 538,796 318,874 -168,210 140,616 336,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)