Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 41,245 62,373 51,864 55,953 53,618
2. Deductions of revenue 980 1,261 1,007 1,453 1,181
3. Net revenues (1)-(2) 40,265 61,113 50,857 54,500 52,437
4. Cost of goods sold 37,978 55,038 46,436 49,365 47,477
5. Gross profit (3)-(4) 2,287 6,075 4,421 5,135 4,960
6. Revenue of financial operations 304 308 317 325 343
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,289 2,790 2,457 1,455 2,068
10. Enterprise administration expenses 1,468 3,287 2,473 3,337 3,183
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -165 305 -193 668 53
12. Other income 207 111 412 -157 146
13. Other expenses 9 -9 375 50
14. Other profit (12)-(13) 198 120 412 -531 96
15. Total accounting profit before tax (11)+(14) 33 425 219 137 148
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 33 425 219 137 148
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 33 425 219 137 148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0