Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 33,399 50,161 49,432 49,208 41,245
2. Deductions of revenue 1,041 1,568 984 981 980
3. Net revenues (1)-(2) 32,358 48,592 48,448 48,227 40,265
4. Cost of goods sold 30,540 46,785 46,419 46,249 37,978
5. Gross profit (3)-(4) 1,819 1,807 2,029 1,978 2,287
6. Revenue of financial operations 302 315 316 309 304
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,338 1,953 2,235 2,029 1,289
10. Enterprise administration expenses 1,595 2,001 2,233 2,422 1,468
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -812 -1,832 -2,123 -2,164 -165
12. Other income 158 309 559 280 207
13. Other expenses 6 4 21 23 9
14. Other profit (12)-(13) 152 305 538 257 198
15. Total accounting profit before tax (11)+(14) -660 -1,527 -1,586 -1,907 33
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -660 -1,527 -1,586 -1,907 33
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -660 -1,527 -1,586 -1,907 33
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)