Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 40,206 33,399 50,161 49,432 49,208
2. Deductions of revenue 920 1,041 1,568 984 981
3. Net revenues (1)-(2) 39,286 32,358 48,592 48,448 48,227
4. Cost of goods sold 39,787 30,540 46,785 46,419 46,249
5. Gross profit (3)-(4) -500 1,819 1,807 2,029 1,978
6. Revenue of financial operations 247 302 315 316 309
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,103 1,338 1,953 2,235 2,029
10. Enterprise administration expenses 3,807 1,595 2,001 2,233 2,422
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,164 -812 -1,832 -2,123 -2,164
12. Other income 112 158 309 559 280
13. Other expenses 17 6 4 21 23
14. Other profit (12)-(13) 94 152 305 538 257
15. Total accounting profit before tax (11)+(14) -6,069 -660 -1,527 -1,586 -1,907
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -6,069 -660 -1,527 -1,586 -1,907
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,069 -660 -1,527 -1,586 -1,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)