Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 49,208 41,245 62,373 51,864 55,953
2. Deductions of revenue 981 980 1,261 1,007 1,453
3. Net revenues (1)-(2) 48,227 40,265 61,113 50,857 54,500
4. Cost of goods sold 46,249 37,978 55,038 46,436 49,365
5. Gross profit (3)-(4) 1,978 2,287 6,075 4,421 5,135
6. Revenue of financial operations 309 304 308 317 325
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,029 1,289 2,790 2,457 1,455
10. Enterprise administration expenses 2,422 1,468 3,287 2,473 3,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,164 -165 305 -193 668
12. Other income 280 207 111 412 -157
13. Other expenses 23 9 -9 375
14. Other profit (12)-(13) 257 198 120 412 -531
15. Total accounting profit before tax (11)+(14) -1,907 33 425 219 137
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,907 33 425 219 137
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,907 33 425 219 137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)