ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
103,996
|
85,674
|
91,867
|
47,403
|
52,909
|
I. Cash and cash equivalents
|
677
|
867
|
206
|
1,409
|
144
|
1. Cash
|
677
|
867
|
206
|
1,409
|
144
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
72,100
|
56,526
|
61,173
|
22,897
|
20,205
|
1. Short-term receivables of customers
|
67,605
|
48,614
|
51,729
|
49,367
|
50,916
|
2. Prepayments to suppliers
|
4,198
|
4,685
|
8,915
|
11,079
|
4,945
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
9,374
|
12,277
|
9,606
|
9,227
|
10,415
|
7. Provision for doubtful short-term receivables
|
-9,077
|
-9,049
|
-9,076
|
-46,776
|
-46,071
|
IV. Inventories
|
31,074
|
27,649
|
30,469
|
22,867
|
32,054
|
1. Inventories
|
31,074
|
27,649
|
30,469
|
22,867
|
32,054
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
144
|
632
|
19
|
229
|
506
|
1. Short-term prepaid expenses
|
27
|
63
|
0
|
54
|
63
|
2. Deductible VAT
|
30
|
483
|
2
|
153
|
410
|
3. Taxes and the State Receivables
|
87
|
87
|
17
|
23
|
34
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
46,576
|
23,395
|
20,607
|
21,067
|
6,179
|
I. Long-term receivables
|
19,033
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
19,033
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
27,543
|
23,395
|
20,607
|
21,067
|
2,179
|
1. Tangible fixed assets
|
23,719
|
19,618
|
16,682
|
17,142
|
2,179
|
- Cost
|
79,550
|
78,258
|
80,032
|
80,318
|
18,607
|
- Accumulated depreciation
|
-55,832
|
-58,640
|
-63,350
|
-63,176
|
-16,428
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,825
|
3,777
|
3,925
|
3,925
|
0
|
- Cost
|
4,169
|
4,120
|
4,269
|
4,269
|
344
|
- Accumulated depreciation
|
-344
|
-344
|
-344
|
-344
|
-344
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
4,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
71,116
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-67,116
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
150,572
|
109,069
|
112,474
|
68,471
|
59,088
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
94,680
|
63,473
|
75,664
|
70,148
|
66,597
|
I. Current liabilities
|
94,680
|
63,473
|
75,664
|
70,148
|
66,597
|
1. Borrowings and short-term financial leased liabilities
|
31,547
|
26,363
|
31,208
|
33,402
|
23,906
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
33,591
|
15,443
|
12,898
|
14,252
|
16,662
|
4. Advances from customers
|
5,186
|
4,484
|
9,783
|
9,829
|
16,506
|
5. Taxes and other payables to the State Budget
|
9,784
|
9,853
|
9,169
|
8,212
|
5,362
|
6. Payables to employees
|
747
|
1,105
|
989
|
1,083
|
620
|
7. Short-term accrued expenses
|
718
|
1,089
|
209
|
68
|
68
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
324
|
3,860
|
0
|
0
|
11. Other short-term payables
|
11,050
|
2,949
|
5,684
|
2,639
|
2,809
|
12. Provision for short term payables
|
1,579
|
1,386
|
1,386
|
186
|
186
|
13. Bonus and welfare fund
|
478
|
478
|
478
|
478
|
478
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
55,892
|
45,596
|
36,810
|
-1,677
|
-7,508
|
I. ShareHolder's equity
|
55,892
|
45,596
|
36,810
|
-1,677
|
-7,508
|
1. Owner's investment capital
|
53,960
|
53,960
|
53,960
|
53,960
|
57,960
|
2. Share capital surplus
|
16,091
|
16,091
|
16,091
|
16,091
|
16,091
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
9,306
|
8,346
|
11,308
|
10,646
|
0
|
8. Investment and development funds
|
8,808
|
8,808
|
8,808
|
8,808
|
8,808
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-32,273
|
-41,609
|
-53,357
|
-91,182
|
-90,367
|
- After tax undistributed profit accumulated to the end of prior period
|
-33,390
|
-31,482
|
-44,221
|
-87,126
|
-91,112
|
- Profit after tax undistributed this period
|
1,118
|
-10,127
|
-9,136
|
-4,056
|
745
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
150,572
|
109,069
|
112,474
|
68,471
|
59,088
|