ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
39,060
|
34,179
|
56,306
|
65,603
|
73,782
|
I. Cash and cash equivalents
|
4,756
|
1,407
|
3,506
|
10,530
|
6,070
|
1. Cash
|
4,756
|
1,407
|
3,506
|
6,680
|
6,070
|
2. Cash equivalents
|
0
|
0
|
0
|
3,850
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
19,851
|
12,597
|
31,628
|
30,362
|
43,942
|
1. Short-term receivables of customers
|
10,575
|
3,840
|
21,379
|
20,481
|
32,076
|
2. Prepayments to suppliers
|
2,234
|
2,007
|
2,694
|
3,805
|
1,244
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
2,218
|
2,218
|
2,218
|
2,218
|
6. Other short-term receivables
|
8,164
|
5,640
|
6,440
|
5,354
|
9,906
|
7. Provision for doubtful short-term receivables
|
-1,123
|
-1,107
|
-1,103
|
-1,496
|
-1,503
|
IV. Inventories
|
14,422
|
20,141
|
21,170
|
24,698
|
23,744
|
1. Inventories
|
14,425
|
20,143
|
21,173
|
24,701
|
23,747
|
2. Provision for decline in value of inventories
|
-3
|
-3
|
-3
|
-3
|
-3
|
V. Other current assets
|
30
|
34
|
2
|
13
|
25
|
1. Short-term prepaid expenses
|
14
|
34
|
2
|
13
|
25
|
2. Deductible VAT
|
16
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,335
|
8,718
|
7,002
|
6,039
|
4,873
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
8,667
|
8,471
|
6,881
|
5,805
|
4,735
|
1. Tangible fixed assets
|
8,667
|
8,471
|
6,881
|
5,805
|
4,735
|
- Cost
|
25,350
|
26,855
|
26,749
|
26,995
|
26,995
|
- Accumulated depreciation
|
-16,682
|
-18,384
|
-19,869
|
-21,190
|
-22,260
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
667
|
247
|
122
|
235
|
139
|
1. Long-term prepaid expenses
|
667
|
247
|
122
|
235
|
139
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
48,395
|
42,897
|
63,309
|
71,642
|
78,655
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
33,578
|
27,879
|
48,280
|
59,913
|
66,868
|
I. Current liabilities
|
33,578
|
27,879
|
48,280
|
59,913
|
66,868
|
1. Borrowings and short-term financial leased liabilities
|
16,643
|
15,727
|
37,589
|
45,722
|
43,243
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,991
|
3,170
|
5,868
|
3,482
|
12,404
|
4. Advances from customers
|
558
|
6,107
|
404
|
4,471
|
1,571
|
5. Taxes and other payables to the State Budget
|
381
|
195
|
825
|
680
|
1,549
|
6. Payables to employees
|
1,141
|
1,767
|
2,130
|
1,385
|
1,495
|
7. Short-term accrued expenses
|
637
|
67
|
370
|
1,522
|
3,856
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,865
|
552
|
817
|
2,379
|
2,480
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
362
|
294
|
276
|
272
|
270
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
14,817
|
15,018
|
15,029
|
11,729
|
11,787
|
I. ShareHolder's equity
|
14,817
|
15,018
|
15,029
|
11,729
|
11,787
|
1. Owner's investment capital
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,526
|
1,526
|
1,526
|
1,526
|
1,526
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,291
|
1,493
|
1,504
|
-1,796
|
-1,739
|
- After tax undistributed profit accumulated to the end of prior period
|
1,200
|
1,282
|
1,472
|
1,504
|
-1,796
|
- Profit after tax undistributed this period
|
92
|
211
|
32
|
-3,300
|
58
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
48,395
|
42,897
|
63,309
|
71,642
|
78,655
|