Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 233,293 174,330 1,060,620 1,346,712 704,765
2. Deductions of revenue 827 701 35
3. Net revenues (1)-(2) 232,466 173,629 1,060,585 1,346,712 704,765
4. Cost of goods sold 218,803 161,337 1,031,278 1,302,073 675,785
5. Gross profit (3)-(4) 13,663 12,291 29,306 44,639 28,980
6. Revenue of financial operations 417 268 2,962 490 472
7. Financial expense 1,778 1,737 1,933 3,277 3,270
-In which: Loan interest expenses 1,778 1,737 1,933 3,277 3,270
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 11,459 9,705 32,208 35,564 22,768
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 843 1,117 -1,873 6,287 3,414
12. Other income 1,037 667 6,306 502 783
13. Other expenses 79 31 14 8
14. Other profit (12)-(13) 958 636 6,306 488 775
15. Total accounting profit before tax (11)+(14) 1,801 1,753 4,433 6,775 4,189
16. Costs of current corporate income tax 489 517 902 1,373 1,018
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 489 517 902 1,373 1,018
19. Profit after corporate income tax (15)-(18) 1,313 1,236 3,531 5,403 3,171
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,313 1,236 3,531 5,403 3,171
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)