Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 448,141 233,293 174,330 1,060,620 1,346,712
2. Deductions of revenue 6,016 827 701 35
3. Net revenues (1)-(2) 442,125 232,466 173,629 1,060,585 1,346,712
4. Cost of goods sold 431,486 218,803 161,337 1,031,278 1,302,073
5. Gross profit (3)-(4) 10,640 13,663 12,291 29,306 44,639
6. Revenue of financial operations 1,073 417 268 2,962 490
7. Financial expense 1,996 1,778 1,737 1,933 3,277
-In which: Loan interest expenses 1,992 1,778 1,737 1,933 3,277
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,139 11,459 9,705 32,208 35,564
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,423 843 1,117 -1,873 6,287
12. Other income 6,317 1,037 667 6,306 502
13. Other expenses 129 79 31 14
14. Other profit (12)-(13) 6,189 958 636 6,306 488
15. Total accounting profit before tax (11)+(14) 2,766 1,801 1,753 4,433 6,775
16. Costs of current corporate income tax 827 489 517 902 1,373
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 827 489 517 902 1,373
19. Profit after corporate income tax (15)-(18) 1,939 1,313 1,236 3,531 5,403
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,939 1,313 1,236 3,531 5,403
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)