Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 5,042 8,624 28,731 21,293 3,675
2. Deductions of revenue 0 114 66 20 125
3. Net revenues (1)-(2) 5,042 8,509 28,665 21,273 3,550
4. Cost of goods sold 2,166 4,763 17,455 11,512 2,442
5. Gross profit (3)-(4) 2,876 3,747 11,209 9,761 1,109
6. Revenue of financial operations 6,154 1,897 2,059 6,230 4,843
7. Financial expense -24 151 451 142 2,280
-In which: Loan interest expenses 213 109 219 113 111
8. Profit or loss from joint ventures, associated companies 0 87
9. Cost of sales 2,115 1,495 5,650 5,918 862
10. Enterprise administration expenses 347 972 3,441 3,552 -414
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,592 3,025 3,814 6,378 3,223
12. Other income 5 191 14 5
13. Other expenses 0 0 1 37
14. Other profit (12)-(13) 5 0 191 13 -33
15. Total accounting profit before tax (11)+(14) 6,596 3,025 4,004 6,391 3,191
16. Costs of current corporate income tax 1 539 490 1,140 -131
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1 539 489 1,140 -131
19. Profit after corporate income tax (15)-(18) 6,595 2,485 3,515 5,252 3,321
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,595 2,485 3,515 5,252 3,321
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)