Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 8,624 28,731 21,293 3,675 7,728
2. Deductions of revenue 114 66 20 125 0
3. Net revenues (1)-(2) 8,509 28,665 21,273 3,550 7,728
4. Cost of goods sold 4,763 17,455 11,512 2,442 3,898
5. Gross profit (3)-(4) 3,747 11,209 9,761 1,109 3,829
6. Revenue of financial operations 1,897 2,059 6,230 4,843 555
7. Financial expense 151 451 142 2,280 105
-In which: Loan interest expenses 109 219 113 111 101
8. Profit or loss from joint ventures, associated companies 87 0
9. Cost of sales 1,495 5,650 5,918 862 1,138
10. Enterprise administration expenses 972 3,441 3,552 -414 736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,025 3,814 6,378 3,223 2,405
12. Other income 191 14 5 0
13. Other expenses 0 1 37 0
14. Other profit (12)-(13) 0 191 13 -33 0
15. Total accounting profit before tax (11)+(14) 3,025 4,004 6,391 3,191 2,405
16. Costs of current corporate income tax 539 490 1,140 -131 463
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 539 489 1,140 -131 463
19. Profit after corporate income tax (15)-(18) 2,485 3,515 5,252 3,321 1,942
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,485 3,515 5,252 3,321 1,942
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0