Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 602 969 309 8 2
2. Deductions of revenue
3. Net revenues (1)-(2) 602 969 309 8 2
4. Cost of goods sold 648 662 283 6
5. Gross profit (3)-(4) -46 307 27 2 2
6. Revenue of financial operations 358 29 288 0 714
7. Financial expense 69 64 78 59 57
-In which: Loan interest expenses 69 64 62 59 57
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 917 1,089 626 285 148
10. Enterprise administration expenses 1,406 1,175 743 737 849
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,080 -1,992 -1,132 -1,080 -339
12. Other income 7 27 6,469
13. Other expenses 49 13 3 5 16
14. Other profit (12)-(13) -43 14 6,467 -5 -16
15. Total accounting profit before tax (11)+(14) -2,123 -1,978 5,335 -1,085 -355
16. Costs of current corporate income tax 53 -50 435
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 53 -50 435
19. Profit after corporate income tax (15)-(18) -2,176 -1,928 4,899 -1,085 -355
20. Interest after tax of shareholders who not control -4 -39 383 -49 71
21. Profit after tax of parent company shareholders (19)-(20) -2,172 -1,888 4,517 -1,036 224
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)