Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 5,274 1,894 602 969 309
2. Deductions of revenue 95
3. Net revenues (1)-(2) 5,179 1,894 602 969 309
4. Cost of goods sold 4,151 1,462 648 662 283
5. Gross profit (3)-(4) 1,028 433 -46 307 27
6. Revenue of financial operations 93 52 358 29 288
7. Financial expense 83 70 69 64 78
-In which: Loan interest expenses 72 70 69 64 62
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,205 805 917 1,089 626
10. Enterprise administration expenses 1,452 1,264 1,406 1,175 743
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,619 -1,655 -2,080 -1,992 -1,132
12. Other income 2 7 27 6,469
13. Other expenses 149 9 49 13 3
14. Other profit (12)-(13) -147 -9 -43 14 6,467
15. Total accounting profit before tax (11)+(14) -1,766 -1,664 -2,123 -1,978 5,335
16. Costs of current corporate income tax 8 4 53 -50 435
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8 4 53 -50 435
19. Profit after corporate income tax (15)-(18) -1,774 -1,667 -2,176 -1,928 4,899
20. Interest after tax of shareholders who not control 85 3 -4 -39 383
21. Profit after tax of parent company shareholders (19)-(20) -1,860 -1,670 -2,172 -1,888 4,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)