Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,859 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,859 0
4. Cost of goods sold 2,647 0
5. Gross profit (3)-(4) 212 0
6. Revenue of financial operations 5,250 7,372 1,478 253 526
7. Financial expense 2,021 9,097 -1,179 93 0
-In which: Loan interest expenses 27 14
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,151 7,294 2,236 1,678 1,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 289 -9,019 420 -1,518 -766
12. Other income 0 3 100 3,100
13. Other expenses 7,832 2 60
14. Other profit (12)-(13) -7,832 0 40 3,100
15. Total accounting profit before tax (11)+(14) -7,543 -9,019 460 1,582 -766
16. Costs of current corporate income tax 183 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 183 0 0
19. Profit after corporate income tax (15)-(18) -7,726 -9,019 460 1,582 -766
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,726 -9,019 460 1,582
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)