Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 174,353 202,391 225,988
2. Deductions of revenue
3. Net revenues (1)-(2) 174,353 202,391 225,988
4. Cost of goods sold 144,447 166,788 183,002
5. Gross profit (3)-(4) 29,906 35,603 42,986
6. Revenue of financial operations 1,820 662 2,023
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,041 2,003 1,976
10. Enterprise administration expenses 15,557 16,445 19,728
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,128 17,816 23,305
12. Other income 0 1,126 17
13. Other expenses 54 710 35
14. Other profit (12)-(13) -53 416 -17
15. Total accounting profit before tax (11)+(14) 14,074 18,232 23,288
16. Costs of current corporate income tax 1,960 2,658 3,490
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,960 2,658 3,490
19. Profit after corporate income tax (15)-(18) 12,114 15,574 19,798
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,114 15,574 19,798
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0