Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 6,384 2,143 816 265 8,449
2. Deductions of revenue 0 28
3. Net revenues (1)-(2) 6,384 2,143 816 265 8,421
4. Cost of goods sold 5,359 1,715 601 132 7,457
5. Gross profit (3)-(4) 1,025 427 215 133 964
6. Revenue of financial operations 1,474 1,145 53,105 1,625 40,783
7. Financial expense 7,240 0 5,485
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,033 1,552 4,130 1,704 8,202
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 465 21 41,951 54 28,060
12. Other income 2 409 0 38
13. Other expenses 409 3 15,953
14. Other profit (12)-(13) 2 0 -3 -15,915
15. Total accounting profit before tax (11)+(14) 467 21 41,951 51 12,145
16. Costs of current corporate income tax 2 4 -4 10 -10
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2 4 -4 10 -10
19. Profit after corporate income tax (15)-(18) 465 16 41,955 41 12,155
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 465 16 41,955 41 12,155
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)