Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 238 3,790 561 6,384 2,143
2. Deductions of revenue 0
3. Net revenues (1)-(2) 238 3,790 561 6,384 2,143
4. Cost of goods sold 121 3,179 402 5,359 1,715
5. Gross profit (3)-(4) 117 611 160 1,025 427
6. Revenue of financial operations 1,481 26,780 38,267 1,474 1,145
7. Financial expense 3,528 5,285
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,559 2,934 3,667 2,033 1,552
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38 20,930 29,475 465 21
12. Other income 36 0 2
13. Other expenses 0
14. Other profit (12)-(13) 36 0 2
15. Total accounting profit before tax (11)+(14) 75 20,930 29,475 467 21
16. Costs of current corporate income tax 15 -15 2 4
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 15 -15 2 4
19. Profit after corporate income tax (15)-(18) 60 20,945 29,475 465 16
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 60 20,945 29,475 465 16
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)