Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,790 561 6,384 2,143 816
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,790 561 6,384 2,143 816
4. Cost of goods sold 3,179 402 5,359 1,715 601
5. Gross profit (3)-(4) 611 160 1,025 427 215
6. Revenue of financial operations 26,780 38,267 1,474 1,145 53,105
7. Financial expense 3,528 5,285 7,240
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,934 3,667 2,033 1,552 4,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,930 29,475 465 21 41,951
12. Other income 0 2 409
13. Other expenses 0 409
14. Other profit (12)-(13) 0 2 0
15. Total accounting profit before tax (11)+(14) 20,930 29,475 467 21 41,951
16. Costs of current corporate income tax -15 2 4 -4
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -15 2 4 -4
19. Profit after corporate income tax (15)-(18) 20,945 29,475 465 16 41,955
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,945 29,475 465 16 41,955
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)