Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 265 8,449 1,749 276 647
2. Deductions of revenue 0 28 0
3. Net revenues (1)-(2) 265 8,421 1,749 276 647
4. Cost of goods sold 132 7,457 1,374 101 367
5. Gross profit (3)-(4) 133 964 375 174 280
6. Revenue of financial operations 1,625 40,783 1,990 54,633 2,597
7. Financial expense 0 5,485 0 7,546
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,704 8,202 2,264 3,807 2,808
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54 28,060 101 43,455 68
12. Other income 0 38 0 10 0
13. Other expenses 3 15,953 0 24,317
14. Other profit (12)-(13) -3 -15,915 0 -24,307 0
15. Total accounting profit before tax (11)+(14) 51 12,145 101 19,147 68
16. Costs of current corporate income tax 10 -10 20 -15 14
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 10 -10 20 -15 14
19. Profit after corporate income tax (15)-(18) 41 12,155 81 19,163 54
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 41 12,155 81 19,163 54
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0