Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 203 382 2,841 4,309 1,173
2. Deductions of revenue 2 3
3. Net revenues (1)-(2) 201 382 2,841 4,309 1,170
4. Cost of goods sold 354 664 3,130 1,720 149
5. Gross profit (3)-(4) -153 -282 -289 2,589 1,020
6. Revenue of financial operations 653 0 0 0 657
7. Financial expense 1,945 55,133 0
-In which: Loan interest expenses 1,945 1,977 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13 0
10. Enterprise administration expenses 1,335 1,368 1,282 4,627 1,078
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -834 -3,596 -1,571 -57,184 599
12. Other income 3 5 0
13. Other expenses 49 0 20 1
14. Other profit (12)-(13) 3 -49 0 -15 -1
15. Total accounting profit before tax (11)+(14) -831 -3,645 -1,571 -57,199 598
16. Costs of current corporate income tax 192 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 192 0
19. Profit after corporate income tax (15)-(18) -1,023 -3,645 -1,571 -57,199 598
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,023 -3,645 -1,571 -57,199 598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)