Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 6,272 1,793 5,010 24,560 9,375
2. Deductions of revenue 0 17
3. Net revenues (1)-(2) 6,272 1,793 5,010 24,543 9,375
4. Cost of goods sold 7,604 1,940 3,813 20,161 6,705
5. Gross profit (3)-(4) -1,332 -147 1,197 4,382 2,670
6. Revenue of financial operations 1,147 0 0 0 0
7. Financial expense 426
-In which: Loan interest expenses 426
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 221 66 33 2 1
10. Enterprise administration expenses 2,130 1,948 2,010 5,105 17,535
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,962 -2,161 -845 -725 -14,865
12. Other income 2 556 1 41 0
13. Other expenses 0 60 17 2 780
14. Other profit (12)-(13) 2 495 -16 39 -780
15. Total accounting profit before tax (11)+(14) -2,960 -1,665 -861 -686 -15,645
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,960 -1,665 -861 -686 -15,645
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,960 -1,665 -861 -686 -15,645
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)