Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 5,010 24,560 9,375 203 382
2. Deductions of revenue 17 2
3. Net revenues (1)-(2) 5,010 24,543 9,375 201 382
4. Cost of goods sold 3,813 20,161 6,705 354 664
5. Gross profit (3)-(4) 1,197 4,382 2,670 -153 -282
6. Revenue of financial operations 0 0 0 653 0
7. Financial expense 1,945
-In which: Loan interest expenses 1,945
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 33 2 1
10. Enterprise administration expenses 2,010 5,105 17,535 1,335 1,368
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -845 -725 -14,865 -834 -3,596
12. Other income 1 41 0 3
13. Other expenses 17 2 780 49
14. Other profit (12)-(13) -16 39 -780 3 -49
15. Total accounting profit before tax (11)+(14) -861 -686 -15,645 -831 -3,645
16. Costs of current corporate income tax 192
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 192
19. Profit after corporate income tax (15)-(18) -861 -686 -15,645 -1,023 -3,645
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -861 -686 -15,645 -1,023 -3,645
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)