Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,375 203 382 2,841 4,309
2. Deductions of revenue 2
3. Net revenues (1)-(2) 9,375 201 382 2,841 4,309
4. Cost of goods sold 6,705 354 664 3,130 1,720
5. Gross profit (3)-(4) 2,670 -153 -282 -289 2,589
6. Revenue of financial operations 0 653 0 0 0
7. Financial expense 1,945 55,133
-In which: Loan interest expenses 1,945 1,977
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1 13
10. Enterprise administration expenses 17,535 1,335 1,368 1,282 4,627
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,865 -834 -3,596 -1,571 -57,184
12. Other income 0 3 5
13. Other expenses 780 49 0 20
14. Other profit (12)-(13) -780 3 -49 0 -15
15. Total accounting profit before tax (11)+(14) -15,645 -831 -3,645 -1,571 -57,199
16. Costs of current corporate income tax 192
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 192
19. Profit after corporate income tax (15)-(18) -15,645 -1,023 -3,645 -1,571 -57,199
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -15,645 -1,023 -3,645 -1,571 -57,199
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)