Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,841 4,309 1,173 28,604 3,424
2. Deductions of revenue 3
3. Net revenues (1)-(2) 2,841 4,309 1,170 28,604 3,424
4. Cost of goods sold 3,130 1,720 149 14,356 1,958
5. Gross profit (3)-(4) -289 2,589 1,020 14,248 1,465
6. Revenue of financial operations 0 0 657 11 10
7. Financial expense 55,133 0 1,945
-In which: Loan interest expenses 1,977 0 1,945
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13 0
10. Enterprise administration expenses 1,282 4,627 1,078 39,658 1,040
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,571 -57,184 599 -27,344 435
12. Other income 5 0 0 0
13. Other expenses 0 20 1 2,962 0
14. Other profit (12)-(13) 0 -15 -1 -2,961 0
15. Total accounting profit before tax (11)+(14) -1,571 -57,199 598 -30,306 435
16. Costs of current corporate income tax 0 2,022
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 2,022 0
19. Profit after corporate income tax (15)-(18) -1,571 -57,199 598 -32,328 435
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,571 -57,199 598 -32,328 435
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)