ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,205,815
|
878,345
|
821,004
|
1,214,118
|
1,184,525
|
I. Cash and cash equivalents
|
305,195
|
154,655
|
72,858
|
186,197
|
326,630
|
1. Cash
|
288,815
|
118,932
|
31,358
|
78,197
|
187,130
|
2. Cash equivalents
|
16,380
|
35,722
|
41,500
|
108,000
|
139,500
|
II. Short-term financial investments
|
23,922
|
27,245
|
83,288
|
104,620
|
115,419
|
1. Trading securities
|
67
|
0
|
723
|
723
|
750
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-435
|
-143
|
-221
|
3. Investments holding until maturity
|
23,855
|
27,245
|
83,000
|
104,040
|
114,890
|
III. Short-term receivables
|
643,217
|
556,367
|
535,121
|
809,415
|
661,842
|
1. Short-term receivables of customers
|
544,087
|
429,460
|
429,609
|
773,365
|
627,627
|
2. Prepayments to suppliers
|
87,834
|
123,025
|
89,080
|
24,936
|
26,473
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
18,842
|
6,292
|
5,732
|
6,000
|
28,863
|
6. Other short-term receivables
|
31,723
|
32,256
|
51,921
|
75,980
|
65,594
|
7. Provision for doubtful short-term receivables
|
-39,269
|
-34,666
|
-41,221
|
-70,866
|
-86,715
|
IV. Inventories
|
232,087
|
138,755
|
123,930
|
108,832
|
77,541
|
1. Inventories
|
232,087
|
138,755
|
123,930
|
108,832
|
77,541
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,395
|
1,323
|
5,807
|
5,053
|
3,093
|
1. Short-term prepaid expenses
|
571
|
466
|
567
|
329
|
309
|
2. Deductible VAT
|
801
|
857
|
5,240
|
3,947
|
2,784
|
3. Taxes and the State Receivables
|
24
|
0
|
0
|
778
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
292,343
|
266,981
|
323,872
|
606,997
|
805,507
|
I. Long-term receivables
|
182
|
182
|
6,053
|
63,115
|
62,786
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
6,000
|
2,900
|
0
|
5. Other long-term receivables
|
182
|
182
|
53
|
60,215
|
62,786
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
66,946
|
10,809
|
69,610
|
89,961
|
100,024
|
1. Tangible fixed assets
|
64,218
|
8,729
|
65,729
|
79,481
|
83,806
|
- Cost
|
183,196
|
87,619
|
150,193
|
169,593
|
126,763
|
- Accumulated depreciation
|
-118,979
|
-78,890
|
-84,464
|
-90,112
|
-42,957
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,729
|
2,080
|
3,881
|
10,480
|
16,218
|
- Cost
|
7,833
|
7,833
|
10,262
|
16,866
|
20,132
|
- Accumulated depreciation
|
-5,105
|
-5,754
|
-6,381
|
-6,386
|
-3,914
|
III. Real Estate Investments
|
8,038
|
8,038
|
5,568
|
8,421
|
7,964
|
- Cost
|
10,191
|
10,191
|
6,744
|
18,172
|
18,172
|
- Accumulated depreciation
|
-2,152
|
-2,152
|
-1,176
|
-9,751
|
-10,208
|
IV. Long-term assets in progress
|
247
|
247
|
1,083
|
1,569
|
216,212
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
247
|
247
|
1,083
|
1,569
|
216,212
|
IV. Long-term financial investments
|
213,155
|
244,356
|
234,876
|
120,839
|
108,744
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
97,581
|
128,013
|
117,755
|
36,947
|
36,947
|
3. Other investments in equity instruments
|
123,358
|
123,358
|
123,358
|
89,349
|
77,073
|
4. Provision for diminution in value of financial long-term investments
|
-7,783
|
-7,015
|
-6,237
|
-5,457
|
-5,277
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,775
|
3,350
|
6,682
|
323,092
|
309,779
|
1. Long-term prepaid expenses
|
3,435
|
3,066
|
6,453
|
322,919
|
309,033
|
2. Deferred income tax assets
|
339
|
284
|
229
|
173
|
746
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,498,158
|
1,145,326
|
1,144,876
|
1,821,114
|
1,990,032
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
644,865
|
276,941
|
233,437
|
668,957
|
741,349
|
I. Current liabilities
|
635,693
|
267,967
|
224,394
|
584,577
|
650,905
|
1. Borrowings and short-term financial leased liabilities
|
63,238
|
31,386
|
20,251
|
42,456
|
36,073
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
282,417
|
129,412
|
152,545
|
474,895
|
443,448
|
4. Advances from customers
|
240,249
|
58,080
|
15,031
|
20,148
|
117,646
|
5. Taxes and other payables to the State Budget
|
10,298
|
4,170
|
5,207
|
18,371
|
27,937
|
6. Payables to employees
|
8,535
|
8,852
|
6,043
|
9,698
|
7,122
|
7. Short-term accrued expenses
|
5,953
|
10,393
|
3,884
|
715
|
5,863
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
663
|
1,391
|
1,314
|
6,033
|
1,670
|
11. Other short-term payables
|
19,694
|
11,844
|
11,135
|
4,840
|
4,351
|
12. Provision for short term payables
|
798
|
7,497
|
2,639
|
2,295
|
1,636
|
13. Bonus and welfare fund
|
3,848
|
4,943
|
6,343
|
5,126
|
5,161
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,173
|
8,974
|
9,043
|
84,380
|
90,444
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,604
|
2,592
|
2,592
|
9,882
|
7,579
|
6. Borrowings and long-term financial leased liabilities
|
5,791
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
66,566
|
64,483
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,778
|
6,382
|
6,451
|
7,932
|
18,382
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
853,293
|
868,386
|
911,439
|
1,152,157
|
1,248,683
|
I. ShareHolder's equity
|
853,293
|
868,386
|
911,439
|
1,152,157
|
1,248,683
|
1. Owner's investment capital
|
509,282
|
509,282
|
587,788
|
822,901
|
832,901
|
2. Share capital surplus
|
88,677
|
86,677
|
85,410
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3,349
|
-1,349
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
41,410
|
41,410
|
41,410
|
10,410
|
10,410
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
5,200
|
5,200
|
5,200
|
5,200
|
5,200
|
11. After tax undistributed profit
|
201,462
|
213,859
|
166,376
|
123,393
|
208,631
|
- After tax undistributed profit accumulated to the end of prior period
|
169,660
|
165,746
|
135,069
|
45,741
|
119,933
|
- Profit after tax undistributed this period
|
31,803
|
48,112
|
31,307
|
77,652
|
88,698
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
10,610
|
13,307
|
25,254
|
190,252
|
191,542
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,498,158
|
1,145,326
|
1,144,876
|
1,821,114
|
1,990,032
|