Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 77,826 72,055 96,132 60,592 94,645
2. Deductions of revenue 0
3. Net revenues (1)-(2) 77,826 72,055 96,132 60,592 94,645
4. Cost of goods sold 60,805 49,448 78,939 49,401 82,823
5. Gross profit (3)-(4) 17,022 22,606 17,193 11,191 11,822
6. Revenue of financial operations 1,422 3,277 5,107 6,746 4,881
7. Financial expense 547 1,652 1,539 2,109 2,585
-In which: Loan interest expenses 505 1,399 1,537 2,073 2,585
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,418 8,075 6,667 4,166 2,809
10. Enterprise administration expenses 10,009 9,374 6,616 6,260 5,826
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,468 6,782 7,477 5,403 5,483
12. Other income 512 414 233 414 425
13. Other expenses 311 74 86 727 285
14. Other profit (12)-(13) 200 340 147 -312 140
15. Total accounting profit before tax (11)+(14) 1,669 7,122 7,624 5,090 5,623
16. Costs of current corporate income tax 288 1,495 1,578 1,133 818
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 288 1,495 1,578 1,133 818
19. Profit after corporate income tax (15)-(18) 1,381 5,627 6,046 3,958 4,805
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,381 5,627 6,046 3,958 4,805
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)