Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 72,055 96,132 60,592 94,645 132,657
2. Deductions of revenue
3. Net revenues (1)-(2) 72,055 96,132 60,592 94,645 132,657
4. Cost of goods sold 49,448 78,939 49,401 82,823 116,164
5. Gross profit (3)-(4) 22,606 17,193 11,191 11,822 16,493
6. Revenue of financial operations 3,277 5,107 6,746 4,881 2,146
7. Financial expense 1,652 1,539 2,109 2,585 3,438
-In which: Loan interest expenses 1,399 1,537 2,073 2,585 3,438
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,075 6,667 4,166 2,809 3,402
10. Enterprise administration expenses 9,374 6,616 6,260 5,826 5,930
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,782 7,477 5,403 5,483 5,870
12. Other income 414 233 414 425 93
13. Other expenses 74 86 727 285 164
14. Other profit (12)-(13) 340 147 -312 140 -71
15. Total accounting profit before tax (11)+(14) 7,122 7,624 5,090 5,623 5,799
16. Costs of current corporate income tax 1,495 1,578 1,133 818 1,245
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,495 1,578 1,133 818 1,245
19. Profit after corporate income tax (15)-(18) 5,627 6,046 3,958 4,805 4,554
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,627 6,046 3,958 4,805 4,554
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)