Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 78,379 23,779 24,392 30,151 37,539
2. Deductions of revenue 0
3. Net revenues (1)-(2) 78,379 23,779 24,392 30,151 37,539
4. Cost of goods sold 68,046 32,598 24,362 30,965 34,763
5. Gross profit (3)-(4) 10,333 -8,819 30 -814 2,776
6. Revenue of financial operations 171 28 2 2 1
7. Financial expense 1,196 2,047 2,260 2,154 1,761
-In which: Loan interest expenses 1,176 2,047 2,260 2,154 1,761
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,396 407 15 33 203
10. Enterprise administration expenses 5,760 5,178 7,710 4,747 5,207
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,152 -16,422 -9,953 -7,745 -4,393
12. Other income 197 106 82 101 180
13. Other expenses 2,239 2,922 1,680 3,240 740
14. Other profit (12)-(13) -2,042 -2,815 -1,598 -3,138 -559
15. Total accounting profit before tax (11)+(14) 110 -19,237 -11,551 -10,883 -4,952
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 110 -19,237 -11,551 -10,883 -4,952
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 110 -19,237 -11,551 -10,883 -4,952
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)