Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 76,128 87,885 105,320 109,725 103,628
2. Deductions of revenue 4 13 28 49
3. Net revenues (1)-(2) 76,124 87,885 105,307 109,697 103,579
4. Cost of goods sold 49,124 57,027 64,976 64,510 64,287
5. Gross profit (3)-(4) 27,000 30,858 40,331 45,187 39,292
6. Revenue of financial operations 551 332 274 313 87
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,921 8,088 9,600 10,980 9,691
10. Enterprise administration expenses 14,792 16,424 18,629 20,526 20,499
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,838 6,678 12,376 13,995 9,189
12. Other income 3 1 289 7 37
13. Other expenses 0 0 330 34 207
14. Other profit (12)-(13) 3 1 -40 -27 -170
15. Total accounting profit before tax (11)+(14) 5,841 6,680 12,336 13,968 9,019
16. Costs of current corporate income tax 835 1,728 3,881 2,880 2,216
17. Costs of deferred corporate income tax 0 -200 57 51 92
18. Costs of corporate income tax (16)+(17) 835 1,528 3,939 2,931 2,308
19. Profit after corporate income tax (15)-(18) 5,005 5,152 8,398 11,038 6,711
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,005 5,152 8,398 11,038 6,711
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)