Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,623 5,094 7,786 8,017 8,990
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,623 5,094 7,786 8,017 8,990
4. Cost of goods sold 512 2,640 3,815 3,868 4,986
5. Gross profit (3)-(4) 2,111 2,454 3,971 4,149 4,004
6. Revenue of financial operations 12 154 270 307 217
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,202 3,892 3,755 4,334 3,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,079 -1,284 487 122 808
12. Other income 3,845 3,825 52 4,457 0
13. Other expenses 456 167 2 432
14. Other profit (12)-(13) 3,389 3,658 50 4,024 0
15. Total accounting profit before tax (11)+(14) -690 2,375 537 4,146 808
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -690 2,375 537 4,146 808
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -690 2,375 537 4,146 808
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)