ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
632,336
|
652,000
|
703,104
|
682,188
|
557,800
|
I. Cash and cash equivalents
|
36,068
|
63,557
|
60,866
|
60,276
|
31,633
|
1. Cash
|
32,068
|
40,557
|
25,821
|
41,576
|
11,633
|
2. Cash equivalents
|
4,000
|
23,000
|
35,045
|
18,700
|
20,000
|
II. Short-term financial investments
|
6,500
|
9,597
|
25,597
|
26,597
|
6,597
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
6,500
|
9,597
|
25,597
|
26,597
|
6,597
|
III. Short-term receivables
|
452,299
|
432,075
|
504,039
|
502,872
|
425,128
|
1. Short-term receivables of customers
|
434,293
|
430,087
|
500,291
|
522,488
|
444,571
|
2. Prepayments to suppliers
|
13,832
|
8,439
|
1,547
|
1,052
|
1,165
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
17,028
|
13,411
|
27,476
|
13,224
|
15,479
|
7. Provision for doubtful short-term receivables
|
-12,854
|
-19,862
|
-25,274
|
-33,892
|
-36,087
|
IV. Inventories
|
132,459
|
139,260
|
108,837
|
88,529
|
90,987
|
1. Inventories
|
142,755
|
150,364
|
119,487
|
98,814
|
100,790
|
2. Provision for decline in value of inventories
|
-10,296
|
-11,103
|
-10,650
|
-10,285
|
-9,803
|
V. Other current assets
|
5,010
|
7,511
|
3,765
|
3,913
|
3,455
|
1. Short-term prepaid expenses
|
4,100
|
6,183
|
3,637
|
3,780
|
3,330
|
2. Deductible VAT
|
619
|
23
|
117
|
119
|
123
|
3. Taxes and the State Receivables
|
291
|
1,304
|
11
|
13
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
177,448
|
153,534
|
130,844
|
125,374
|
73,941
|
I. Long-term receivables
|
2,649
|
2,668
|
2,594
|
2,557
|
2,557
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,649
|
2,668
|
2,594
|
2,557
|
2,557
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
152,795
|
124,544
|
98,508
|
75,185
|
23,199
|
1. Tangible fixed assets
|
147,737
|
119,667
|
93,803
|
70,662
|
18,854
|
- Cost
|
511,340
|
512,024
|
512,396
|
512,396
|
402,625
|
- Accumulated depreciation
|
-363,604
|
-392,357
|
-418,593
|
-441,734
|
-383,771
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,059
|
4,877
|
4,705
|
4,523
|
4,345
|
- Cost
|
7,154
|
7,154
|
7,154
|
7,154
|
7,003
|
- Accumulated depreciation
|
-2,095
|
-2,277
|
-2,449
|
-2,631
|
-2,658
|
III. Real Estate Investments
|
865
|
865
|
865
|
865
|
865
|
- Cost
|
865
|
865
|
865
|
865
|
865
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
20,426
|
24,752
|
28,095
|
31,849
|
32,597
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
20,426
|
24,752
|
28,095
|
31,849
|
32,597
|
IV. Long-term financial investments
|
0
|
0
|
0
|
13,952
|
13,952
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
13,952
|
13,952
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
638
|
648
|
745
|
948
|
772
|
1. Long-term prepaid expenses
|
638
|
648
|
745
|
948
|
772
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
76
|
57
|
37
|
18
|
0
|
TOTAL ASSETS
|
809,784
|
805,534
|
833,948
|
807,561
|
631,741
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
244,789
|
240,985
|
261,882
|
222,949
|
96,705
|
I. Current liabilities
|
244,117
|
240,514
|
261,597
|
222,663
|
96,418
|
1. Borrowings and short-term financial leased liabilities
|
136,584
|
128,116
|
111,572
|
111,427
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
78,282
|
85,291
|
106,792
|
86,352
|
77,401
|
4. Advances from customers
|
9,804
|
8,984
|
8,701
|
6,204
|
4,965
|
5. Taxes and other payables to the State Budget
|
4,809
|
5,423
|
8,887
|
5,651
|
1,282
|
6. Payables to employees
|
6,154
|
5,012
|
5,038
|
4,395
|
4,176
|
7. Short-term accrued expenses
|
3,013
|
162
|
3,571
|
3,308
|
4,027
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,150
|
1,383
|
14,165
|
751
|
611
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,320
|
6,144
|
2,871
|
4,575
|
3,955
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
673
|
471
|
285
|
286
|
287
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
320
|
320
|
285
|
286
|
287
|
6. Borrowings and long-term financial leased liabilities
|
353
|
151
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
564,995
|
564,549
|
572,066
|
584,612
|
535,036
|
I. ShareHolder's equity
|
564,995
|
564,549
|
572,066
|
584,612
|
535,036
|
1. Owner's investment capital
|
410,000
|
451,000
|
451,000
|
451,000
|
462,266
|
2. Share capital surplus
|
-1,874
|
-1,874
|
-1,874
|
-1,874
|
-1,874
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
947
|
947
|
947
|
947
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
28,964
|
33,144
|
35,148
|
38,282
|
40,630
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
77,651
|
31,741
|
37,121
|
47,948
|
33,994
|
- After tax undistributed profit accumulated to the end of prior period
|
49,209
|
19,155
|
17,127
|
31,691
|
32,455
|
- Profit after tax undistributed this period
|
28,441
|
12,586
|
19,994
|
16,257
|
1,540
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
49,307
|
49,591
|
49,724
|
48,310
|
19
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
809,784
|
805,534
|
833,948
|
807,561
|
631,741
|