Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 74,046 73,333 87,869 91,709 79,737
2. Deductions of revenue 1 0
3. Net revenues (1)-(2) 74,045 73,333 87,869 91,709 79,737
4. Cost of goods sold 58,103 56,933 69,521 74,337 62,479
5. Gross profit (3)-(4) 15,942 16,400 18,348 17,372 17,259
6. Revenue of financial operations 10 12 10 7 10
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,653 1,799 1,890 2,519 1,526
10. Enterprise administration expenses 15,600 20,237 16,772 8,776 16,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,300 -5,623 -304 6,085 -896
12. Other income 245 380 373 460 371
13. Other expenses 36 8 1 40 37
14. Other profit (12)-(13) 209 373 372 419 334
15. Total accounting profit before tax (11)+(14) -1,091 -5,251 69 6,504 -562
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,091 -5,251 69 6,504 -562
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,091 -5,251 69 6,504 -562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0