Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 106,377 92,206 100,892 74,046 73,333
2. Deductions of revenue 2 1
3. Net revenues (1)-(2) 106,377 92,206 100,890 74,045 73,333
4. Cost of goods sold 89,732 76,244 84,000 58,103 56,933
5. Gross profit (3)-(4) 16,645 15,962 16,890 15,942 16,400
6. Revenue of financial operations 2 3 4 10 12
7. Financial expense -264 -111 -4 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,849 1,820 1,864 1,653 1,799
10. Enterprise administration expenses 15,811 15,385 15,912 15,600 20,237
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -748 -1,129 -878 -1,300 -5,623
12. Other income 480 383 159 245 380
13. Other expenses 0 14 10 36 8
14. Other profit (12)-(13) 480 369 150 209 373
15. Total accounting profit before tax (11)+(14) -268 -760 -728 -1,091 -5,251
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -268 -760 -728 -1,091 -5,251
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -268 -760 -728 -1,091 -5,251
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)