Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 100,892 74,046 73,333 87,869 91,709
2. Deductions of revenue 2 1
3. Net revenues (1)-(2) 100,890 74,045 73,333 87,869 91,709
4. Cost of goods sold 84,000 58,103 56,933 69,521 74,337
5. Gross profit (3)-(4) 16,890 15,942 16,400 18,348 17,372
6. Revenue of financial operations 4 10 12 10 7
7. Financial expense -4 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,864 1,653 1,799 1,890 2,519
10. Enterprise administration expenses 15,912 15,600 20,237 16,772 8,776
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -878 -1,300 -5,623 -304 6,085
12. Other income 159 245 380 373 460
13. Other expenses 10 36 8 1 40
14. Other profit (12)-(13) 150 209 373 372 419
15. Total accounting profit before tax (11)+(14) -728 -1,091 -5,251 69 6,504
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -728 -1,091 -5,251 69 6,504
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -728 -1,091 -5,251 69 6,504
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)