Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 106,335 106,377 92,206 100,892 74,046
2. Deductions of revenue 0 2 1
3. Net revenues (1)-(2) 106,335 106,377 92,206 100,890 74,045
4. Cost of goods sold 88,708 89,732 76,244 84,000 58,103
5. Gross profit (3)-(4) 17,627 16,645 15,962 16,890 15,942
6. Revenue of financial operations 15 2 3 4 10
7. Financial expense 395 -264 -111 -4 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,725 1,849 1,820 1,864 1,653
10. Enterprise administration expenses 15,390 15,811 15,385 15,912 15,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 133 -748 -1,129 -878 -1,300
12. Other income 264 480 383 159 245
13. Other expenses 121 0 14 10 36
14. Other profit (12)-(13) 144 480 369 150 209
15. Total accounting profit before tax (11)+(14) 276 -268 -760 -728 -1,091
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 276 -268 -760 -728 -1,091
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 276 -268 -760 -728 -1,091
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)