Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 73,333 87,869 91,709 79,737 88,955
2. Deductions of revenue 0 1
3. Net revenues (1)-(2) 73,333 87,869 91,709 79,737 88,953
4. Cost of goods sold 56,933 69,521 74,337 62,479 72,421
5. Gross profit (3)-(4) 16,400 18,348 17,372 17,259 16,533
6. Revenue of financial operations 12 10 7 10 4
7. Financial expense 0 0 -6
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,799 1,890 2,519 1,526 1,925
10. Enterprise administration expenses 20,237 16,772 8,776 16,638 9,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,623 -304 6,085 -896 5,493
12. Other income 380 373 460 371 -78
13. Other expenses 8 1 40 37 152
14. Other profit (12)-(13) 373 372 419 334 -230
15. Total accounting profit before tax (11)+(14) -5,251 69 6,504 -562 5,263
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -5,251 69 6,504 -562 5,263
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,251 69 6,504 -562 5,263
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0