Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 172 15,289 714 2,242 1,861
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 172 15,289 714 2,242 1,861
4. Cost of goods sold 71 10,051 874 2,104 1,897
5. Gross profit (3)-(4) 101 5,238 -160 138 -37
6. Revenue of financial operations 2 33 3 115 289
7. Financial expense 1,460 1,577 1,074 1,194 1,501
-In which: Loan interest expenses 1,460 1,577 1,074 1,194 1,501
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 25 1
10. Enterprise administration expenses 1,773 1,596 1,452 3,759 1,424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,130 2,073 -2,683 -4,700 -2,672
12. Other income 135 412 124 487 5,724
13. Other expenses 69 2,284 25 141 1,359
14. Other profit (12)-(13) 66 -1,873 98 346 4,365
15. Total accounting profit before tax (11)+(14) -3,064 200 -2,585 -4,354 1,693
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -3,064 200 -2,585 -4,354 1,693
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,064 200 -2,585 -4,354 1,693
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0