Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 152 63 15,565 5,660 49
2. Deductions of revenue 0
3. Net revenues (1)-(2) 152 63 15,565 5,660 49
4. Cost of goods sold 96 38 9,083 3,359 42
5. Gross profit (3)-(4) 56 25 6,481 2,301 6
6. Revenue of financial operations 25 1 20 82 75
7. Financial expense 1,737 1,651 1,589 1,435 1,463
-In which: Loan interest expenses 1,737 1,651 1,589 1,435 1,463
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 1 6 10
10. Enterprise administration expenses 1,205 1,159 1,028 1,423 1,819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,861 -2,785 3,878 -485 -3,200
12. Other income 82 82 108 296 177
13. Other expenses 91 5,286 30 48 4,859
14. Other profit (12)-(13) -8 -5,204 77 248 -4,682
15. Total accounting profit before tax (11)+(14) -2,870 -7,989 3,956 -237 -7,882
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,870 -7,989 3,956 -237 -7,882
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,870 -7,989 3,956 -237 -7,882
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)