Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,660 49 172 15,289 714
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 5,660 49 172 15,289 714
4. Cost of goods sold 3,359 42 71 10,051 874
5. Gross profit (3)-(4) 2,301 6 101 5,238 -160
6. Revenue of financial operations 82 75 2 33 3
7. Financial expense 1,435 1,463 1,460 1,577 1,074
-In which: Loan interest expenses 1,435 1,463 1,460 1,577 1,074
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 10 0 25 1
10. Enterprise administration expenses 1,423 1,819 1,773 1,596 1,452
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -485 -3,200 -3,130 2,073 -2,683
12. Other income 296 177 135 412 124
13. Other expenses 48 4,859 69 2,284 25
14. Other profit (12)-(13) 248 -4,682 66 -1,873 98
15. Total accounting profit before tax (11)+(14) -237 -7,882 -3,064 200 -2,585
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -237 -7,882 -3,064 200 -2,585
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -237 -7,882 -3,064 200 -2,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0