Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 11,240 22 152 63 15,565
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,240 22 152 63 15,565
4. Cost of goods sold 11,316 96 38 9,083
5. Gross profit (3)-(4) -76 22 56 25 6,481
6. Revenue of financial operations 49 71 25 1 20
7. Financial expense 1,804 1,649 1,737 1,651 1,589
-In which: Loan interest expenses 1,804 1,649 1,737 1,651 1,589
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 17 0 1 6
10. Enterprise administration expenses 1,043 1,176 1,205 1,159 1,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,892 -2,732 -2,861 -2,785 3,878
12. Other income 124 376 82 82 108
13. Other expenses 135 32 91 5,286 30
14. Other profit (12)-(13) -10 345 -8 -5,204 77
15. Total accounting profit before tax (11)+(14) -2,902 -2,387 -2,870 -7,989 3,956
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -2,902 -2,387 -2,870 -7,989 3,956
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,902 -2,387 -2,870 -7,989 3,956
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)