Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,209,550 1,236,895 1,952,148 1,783,031 1,984,757
2. Deductions of revenue 21,123 16,334 34,938 29,155 31,099
3. Net revenues (1)-(2) 1,188,427 1,220,561 1,917,210 1,753,876 1,953,658
4. Cost of goods sold 922,171 914,284 1,458,235 1,403,003 1,560,805
5. Gross profit (3)-(4) 266,256 306,277 458,974 350,874 392,853
6. Revenue of financial operations 134,225 429,907 220,003 224,570 249,602
7. Financial expense 58,782 165,563 105,879 256,849 55,055
-In which: Loan interest expenses 40,821 43,680 59,162 68,807 50,281
8. Profit or loss from joint ventures, associated companies -5,139 -9,916 -10,330 -12,267 -9,050
9. Cost of sales 129,464 139,368 220,973 128,330 144,780
10. Enterprise administration expenses 105,561 151,061 231,280 193,323 208,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 101,535 270,275 110,515 -15,324 224,797
12. Other income 8,571 8,931 7,629 3,910 4,084
13. Other expenses 2,132 763 3,359 2,601 1,193
14. Other profit (12)-(13) 6,440 8,167 4,270 1,309 2,891
15. Total accounting profit before tax (11)+(14) 107,974 278,442 114,785 -14,015 227,689
16. Costs of current corporate income tax 23,624 53,771 44,163 32,706 60,642
17. Costs of deferred corporate income tax 999 -6,800 -104 29,050 -9,461
18. Costs of corporate income tax (16)+(17) 24,623 46,971 44,059 61,756 51,181
19. Profit after corporate income tax (15)-(18) 83,351 231,471 70,726 -75,771 176,508
20. Interest after tax of shareholders who not control 26,899 70,104 22,728 37,333 57,240
21. Profit after tax of parent company shareholders (19)-(20) 56,453 161,367 47,998 -113,104 119,268
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)