Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,236,895 1,952,148 1,783,031 1,984,757 2,109,120
2. Deductions of revenue 16,334 34,938 29,155 31,099 35,932
3. Net revenues (1)-(2) 1,220,561 1,917,210 1,753,876 1,953,658 2,073,188
4. Cost of goods sold 914,284 1,458,235 1,403,003 1,560,805 1,686,379
5. Gross profit (3)-(4) 306,277 458,974 350,874 392,853 386,809
6. Revenue of financial operations 429,907 220,003 224,570 249,602 195,604
7. Financial expense 165,563 105,879 256,849 55,055 98,143
-In which: Loan interest expenses 43,680 59,162 68,807 50,281 92,749
8. Profit or loss from joint ventures, associated companies -9,916 -10,330 -12,267 -9,050 -5,379
9. Cost of sales 139,368 220,973 128,330 144,780 145,167
10. Enterprise administration expenses 151,061 231,280 193,323 208,773 215,849
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 270,275 110,515 -15,324 224,797 117,874
12. Other income 8,931 7,629 3,910 4,084 5,807
13. Other expenses 763 3,359 2,601 1,193 19,432
14. Other profit (12)-(13) 8,167 4,270 1,309 2,891 -13,625
15. Total accounting profit before tax (11)+(14) 278,442 114,785 -14,015 227,689 104,249
16. Costs of current corporate income tax 53,771 44,163 32,706 60,642 42,553
17. Costs of deferred corporate income tax -6,800 -104 29,050 -9,461 3,822
18. Costs of corporate income tax (16)+(17) 46,971 44,059 61,756 51,181 46,375
19. Profit after corporate income tax (15)-(18) 231,471 70,726 -75,771 176,508 57,874
20. Interest after tax of shareholders who not control 70,104 22,728 37,333 57,240 17,569
21. Profit after tax of parent company shareholders (19)-(20) 161,367 47,998 -113,104 119,268 40,305
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)