|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,150,122
|
1,876,998
|
2,127,051
|
2,641,239
|
3,806,150
|
|
I. Cash and cash equivalents
|
769,592
|
585,329
|
451,604
|
1,077,461
|
1,159,214
|
|
1. Cash
|
380,655
|
290,135
|
41,433
|
91,861
|
477,362
|
|
2. Cash equivalents
|
388,937
|
295,195
|
410,171
|
985,600
|
681,852
|
|
II. Short-term financial investments
|
24,785
|
11,069
|
97,417
|
140,043
|
1,055,925
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
140,043
|
0
|
|
3. Investments holding until maturity
|
24,785
|
11,069
|
97,417
|
0
|
1,055,925
|
|
III. Short-term receivables
|
377,230
|
279,823
|
491,782
|
370,481
|
559,290
|
|
1. Short-term receivables of customers
|
306,825
|
240,004
|
247,893
|
356,928
|
534,216
|
|
2. Prepayments to suppliers
|
85,726
|
33,417
|
18,484
|
9,388
|
12,721
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
217,000
|
0
|
0
|
|
6. Other short-term receivables
|
2,465
|
6,402
|
8,405
|
4,165
|
12,353
|
|
7. Provision for doubtful short-term receivables
|
-17,786
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
940,772
|
929,079
|
999,827
|
1,001,948
|
884,713
|
|
1. Inventories
|
940,772
|
929,079
|
999,827
|
1,001,948
|
884,713
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
37,742
|
71,698
|
86,421
|
51,306
|
147,008
|
|
1. Short-term prepaid expenses
|
8,163
|
24,432
|
47,669
|
21,324
|
21,064
|
|
2. Deductible VAT
|
29,359
|
47,267
|
38,752
|
29,982
|
125,944
|
|
3. Taxes and the State Receivables
|
220
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
549,661
|
1,111,809
|
1,229,133
|
1,133,649
|
1,061,089
|
|
I. Long-term receivables
|
4,200
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,200
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
262,969
|
418,633
|
848,375
|
768,061
|
696,200
|
|
1. Tangible fixed assets
|
262,098
|
416,196
|
846,053
|
764,369
|
692,368
|
|
- Cost
|
834,804
|
1,134,059
|
1,692,286
|
1,724,140
|
1,825,534
|
|
- Accumulated depreciation
|
-572,706
|
-717,863
|
-846,234
|
-959,770
|
-1,133,166
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
871
|
2,436
|
2,322
|
3,692
|
3,832
|
|
- Cost
|
2,019
|
4,546
|
4,452
|
6,100
|
6,509
|
|
- Accumulated depreciation
|
-1,148
|
-2,110
|
-2,130
|
-2,408
|
-2,677
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
188,183
|
445,523
|
95,602
|
90,685
|
29,810
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
188,183
|
445,523
|
95,602
|
90,685
|
29,810
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
94,309
|
247,654
|
285,156
|
274,903
|
335,079
|
|
1. Long-term prepaid expenses
|
89,855
|
242,313
|
280,442
|
265,452
|
302,994
|
|
2. Deferred income tax assets
|
4,454
|
5,340
|
4,714
|
9,451
|
32,086
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,699,783
|
2,988,807
|
3,356,184
|
3,774,889
|
4,867,240
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
723,028
|
872,745
|
1,122,044
|
1,308,985
|
2,222,207
|
|
I. Current liabilities
|
713,095
|
862,554
|
1,111,722
|
1,297,240
|
2,750,989
|
|
1. Borrowings and short-term financial leased liabilities
|
414,755
|
515,492
|
824,122
|
901,581
|
1,527,741
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
97,886
|
82,941
|
106,178
|
118,100
|
113,225
|
|
4. Advances from customers
|
5,910
|
20,515
|
2,798
|
15,134
|
6,825
|
|
5. Taxes and other payables to the State Budget
|
7,127
|
7,205
|
7,079
|
4,196
|
19,581
|
|
6. Payables to employees
|
120,234
|
146,079
|
71,048
|
96,887
|
84,541
|
|
7. Short-term accrued expenses
|
59,223
|
53,228
|
44,909
|
114,814
|
396,739
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,805
|
7,203
|
363
|
596
|
2,299
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,156
|
29,891
|
55,225
|
45,932
|
600,038
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
9,933
|
10,191
|
10,322
|
11,746
|
11,219
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
885
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
735
|
835
|
835
|
0
|
880
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
9,198
|
9,356
|
9,487
|
10,861
|
10,339
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,976,755
|
2,116,062
|
2,234,141
|
2,465,903
|
2,645,032
|
|
I. ShareHolder's equity
|
1,976,755
|
2,116,062
|
2,234,141
|
2,465,903
|
2,645,032
|
|
1. Owner's investment capital
|
653,889
|
653,889
|
653,889
|
653,889
|
653,889
|
|
2. Share capital surplus
|
593,685
|
593,681
|
593,681
|
593,681
|
593,681
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
37,304
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
534,380
|
676,373
|
781,167
|
920,131
|
1,064,744
|
|
- After tax undistributed profit accumulated to the end of prior period
|
272,492
|
367,350
|
505,100
|
614,430
|
699,057
|
|
- Profit after tax undistributed this period
|
261,888
|
309,023
|
276,067
|
305,701
|
365,687
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
194,801
|
192,119
|
205,403
|
298,203
|
295,415
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,699,783
|
2,988,807
|
3,356,184
|
3,774,889
|
4,867,240
|