|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
889,615
|
844,257
|
928,373
|
924,591
|
850,877
|
|
I. Cash and cash equivalents
|
166,626
|
73,235
|
53,250
|
67,781
|
41,431
|
|
1. Cash
|
31,641
|
27,035
|
23,250
|
43,181
|
31,431
|
|
2. Cash equivalents
|
134,985
|
46,200
|
30,000
|
24,600
|
10,000
|
|
II. Short-term financial investments
|
610,023
|
664,945
|
763,020
|
710,197
|
731,771
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
610,023
|
664,945
|
763,020
|
710,197
|
731,771
|
|
III. Short-term receivables
|
105,650
|
102,178
|
108,289
|
143,507
|
73,242
|
|
1. Short-term receivables of customers
|
94,335
|
104,187
|
108,877
|
147,505
|
79,874
|
|
2. Prepayments to suppliers
|
2,500
|
3,615
|
936
|
534
|
4,980
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,335
|
11,932
|
15,653
|
12,073
|
5,115
|
|
7. Provision for doubtful short-term receivables
|
-4,520
|
-17,555
|
-17,177
|
-16,605
|
-16,727
|
|
IV. Inventories
|
1,308
|
1,405
|
1,061
|
663
|
759
|
|
1. Inventories
|
1,308
|
1,405
|
1,061
|
663
|
759
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,009
|
2,494
|
2,752
|
2,443
|
3,675
|
|
1. Short-term prepaid expenses
|
2,494
|
2,494
|
2,752
|
2,443
|
3,675
|
|
2. Deductible VAT
|
3,505
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
10
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
70,703
|
61,128
|
50,875
|
45,474
|
46,402
|
|
I. Long-term receivables
|
2,993
|
602
|
602
|
3,847
|
5,374
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,993
|
602
|
602
|
3,847
|
5,374
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
11,708
|
9,340
|
5,595
|
3,038
|
2,446
|
|
1. Tangible fixed assets
|
11,708
|
8,904
|
5,497
|
2,972
|
2,389
|
|
- Cost
|
95,192
|
94,012
|
93,847
|
94,352
|
94,490
|
|
- Accumulated depreciation
|
-83,484
|
-85,108
|
-88,350
|
-91,379
|
-92,101
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
436
|
98
|
65
|
57
|
|
- Cost
|
0
|
476
|
98
|
98
|
98
|
|
- Accumulated depreciation
|
0
|
-40
|
0
|
-33
|
-41
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
3,685
|
3,685
|
3,685
|
3,685
|
3,685
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,685
|
-3,685
|
-3,685
|
-3,685
|
-3,685
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
56,002
|
51,187
|
44,679
|
38,590
|
38,581
|
|
1. Long-term prepaid expenses
|
55,919
|
50,000
|
43,767
|
38,590
|
38,581
|
|
2. Deferred income tax assets
|
83
|
1,186
|
912
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
960,319
|
905,385
|
979,248
|
970,066
|
897,279
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
239,306
|
174,437
|
165,594
|
199,448
|
94,832
|
|
I. Current liabilities
|
239,306
|
174,155
|
164,656
|
198,183
|
93,599
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
34,281
|
16,727
|
19,103
|
25,869
|
8,968
|
|
4. Advances from customers
|
34,514
|
36,221
|
38,699
|
26,112
|
30,019
|
|
5. Taxes and other payables to the State Budget
|
19,269
|
18,164
|
10,078
|
30,096
|
10,937
|
|
6. Payables to employees
|
54,091
|
36,758
|
48,557
|
87,439
|
22,382
|
|
7. Short-term accrued expenses
|
3,545
|
3,033
|
6,466
|
9,508
|
2,300
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,240
|
2,739
|
2,604
|
2,613
|
2,819
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
90,367
|
60,512
|
39,149
|
16,547
|
16,175
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
282
|
938
|
1,265
|
1,232
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
282
|
938
|
1,265
|
1,232
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
721,013
|
730,948
|
813,654
|
770,618
|
802,447
|
|
I. ShareHolder's equity
|
721,013
|
730,948
|
813,654
|
770,618
|
802,447
|
|
1. Owner's investment capital
|
184,713
|
184,713
|
184,713
|
184,713
|
184,713
|
|
2. Share capital surplus
|
36,209
|
36,209
|
36,209
|
36,209
|
36,209
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-721
|
-721
|
-721
|
-721
|
-721
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
496,261
|
510,748
|
593,453
|
550,417
|
582,247
|
|
- After tax undistributed profit accumulated to the end of prior period
|
273,593
|
400,334
|
473,908
|
409,255
|
550,417
|
|
- Profit after tax undistributed this period
|
222,668
|
110,413
|
119,545
|
141,163
|
31,829
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
4,551
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
960,319
|
905,385
|
979,248
|
970,066
|
897,279
|