Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 17,225,507 20,258,866 12,485,837 13,810,341 13,823,172
2. Deductions of revenue 20,986 33,416 5,839 21,838 69,013
3. Net revenues (1)-(2) 17,204,521 20,225,450 12,479,997 13,788,503 13,754,159
4. Cost of goods sold 10,685,655 13,171,300 8,235,107 9,509,874 9,489,817
5. Gross profit (3)-(4) 6,518,866 7,054,150 4,244,890 4,278,629 4,264,342
6. Revenue of financial operations 613,110 553,702 415,864 582,702 529,985
7. Financial expense 352,575 476,741 367,211 300,452 319,471
-In which: Loan interest expenses 233,583 207,025 179,461 212,583 220,352
8. Profit or loss from joint ventures, associated companies 130,833 283,746 666,841 756,557 796,904
9. Cost of sales 1,916,583 2,045,176 1,002,337 1,149,053 1,057,877
10. Enterprise administration expenses 1,647,277 1,892,396 1,210,283 1,282,590 1,186,918
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,346,376 3,477,286 2,747,764 2,885,793 3,026,966
12. Other income 34,839 40,089 61,674 28,203 22,604
13. Other expenses 6,477 18,970 5,594 3,520 -6,355
14. Other profit (12)-(13) 28,363 21,119 56,080 24,683 28,959
15. Total accounting profit before tax (11)+(14) 3,374,739 3,498,405 2,803,844 2,910,476 3,055,924
16. Costs of current corporate income tax 589,554 487,956 454,679 268,615 360,534
17. Costs of deferred corporate income tax -116,361 22,300 -127,624 71,455 -33,923
18. Costs of corporate income tax (16)+(17) 473,193 510,256 327,054 340,070 326,611
19. Profit after corporate income tax (15)-(18) 2,901,546 2,988,149 2,476,790 2,570,406 2,729,314
20. Interest after tax of shareholders who not control 466,704 485,444 -10,582 2,752 6,191
21. Profit after tax of parent company shareholders (19)-(20) 2,434,841 2,502,704 2,487,372 2,567,654 2,723,123
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0