Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 264,032 336,151 229,212 150,090 140,099
2. Deductions of revenue 0 133 0
3. Net revenues (1)-(2) 264,032 336,018 229,212 150,090 140,099
4. Cost of goods sold 199,918 244,959 167,897 120,900 114,266
5. Gross profit (3)-(4) 64,113 91,059 61,314 29,190 25,834
6. Revenue of financial operations 4,298 2,328 6,090 8,376 9,665
7. Financial expense 3,175 3,380 6,166 5,217 1,507
-In which: Loan interest expenses 2,265 2,269 3,512 4,502 957
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,478 12,993 10,801 8,799 7,635
10. Enterprise administration expenses 26,080 35,567 22,473 23,129 7,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,679 41,447 27,964 421 19,193
12. Other income 742 599 3,390 626 879
13. Other expenses 1,130 738 4,265 310 1,539
14. Other profit (12)-(13) -388 -139 -876 315 -660
15. Total accounting profit before tax (11)+(14) 28,291 41,308 27,089 736 18,533
16. Costs of current corporate income tax 6,646 8,329 5,735 370 3,570
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,646 8,329 5,735 370 3,570
19. Profit after corporate income tax (15)-(18) 21,645 32,979 21,354 366 14,963
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,645 32,979 21,354 366 14,963
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)