Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 336,151 229,212 150,090 140,099 119,223
2. Deductions of revenue 133 0
3. Net revenues (1)-(2) 336,018 229,212 150,090 140,099 119,223
4. Cost of goods sold 244,959 167,897 120,900 114,266 91,499
5. Gross profit (3)-(4) 91,059 61,314 29,190 25,834 27,725
6. Revenue of financial operations 2,328 6,090 8,376 9,665 7,928
7. Financial expense 3,380 6,166 5,217 1,507 3,253
-In which: Loan interest expenses 2,269 3,512 4,502 957 3,025
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,993 10,801 8,799 7,635 8,562
10. Enterprise administration expenses 35,567 22,473 23,129 7,164 13,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,447 27,964 421 19,193 10,269
12. Other income 599 3,390 626 879 20
13. Other expenses 738 4,265 310 1,539 54
14. Other profit (12)-(13) -139 -876 315 -660 -34
15. Total accounting profit before tax (11)+(14) 41,308 27,089 736 18,533 10,235
16. Costs of current corporate income tax 8,329 5,735 370 3,570 1,908
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,329 5,735 370 3,570 1,908
19. Profit after corporate income tax (15)-(18) 32,979 21,354 366 14,963 8,327
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32,979 21,354 366 14,963 8,327
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)