Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 44,725 55,125 53,434 43,641 47,104
2. Deductions of revenue 52 145 0
3. Net revenues (1)-(2) 44,725 55,073 53,288 43,641 47,104
4. Cost of goods sold 62,359 58,547 54,298 44,577 45,900
5. Gross profit (3)-(4) -17,634 -3,474 -1,009 -936 1,204
6. Revenue of financial operations 146 53 81 1,395 131
7. Financial expense 25,138 21,142 26,027 18,043 20,995
-In which: Loan interest expenses 20,473 19,607 19,311 18,043 20,646
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 114 239 454 442 431
10. Enterprise administration expenses 2,798 2,675 3,053 2,435 2,497
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -45,538 -27,477 -30,462 -20,461 -22,587
12. Other income 202 135 30 11 443
13. Other expenses 199 7,384 14,953 12,933 10,913
14. Other profit (12)-(13) 3 -7,249 -14,924 -12,922 -10,470
15. Total accounting profit before tax (11)+(14) -45,535 -34,726 -45,386 -33,383 -33,057
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -45,535 -34,726 -45,386 -33,383 -33,057
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -45,535 -34,726 -45,386 -33,383 -33,057
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)