Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 46,133 42,975 53,434 44,099 44,725
2. Deductions of revenue 0 145
3. Net revenues (1)-(2) 46,133 42,975 53,288 44,099 44,725
4. Cost of goods sold 45,081 43,531 54,298 57,733 62,359
5. Gross profit (3)-(4) 1,052 -557 -1,009 -13,634 -17,634
6. Revenue of financial operations 163 6,186 81 77 146
7. Financial expense 23,999 19,146 26,027 19,549 25,138
-In which: Loan interest expenses 19,908 19,144 19,311 17,945 20,473
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 507 596 454 286 114
10. Enterprise administration expenses 78,036 3,412 3,053 3,033 2,798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -101,326 -17,524 -30,462 -36,426 -45,538
12. Other income 107,258 2,267 30 57 202
13. Other expenses 14,982 14,900 14,953 2,755 199
14. Other profit (12)-(13) 92,276 -12,633 -14,924 -2,699 3
15. Total accounting profit before tax (11)+(14) -9,050 -30,157 -45,386 -39,124 -45,535
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -9,050 -30,157 -45,386 -39,124 -45,535
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,050 -30,157 -45,386 -39,124 -45,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)