Unit: 1.000.000đ
  2018 2020 2021 2022 2023
1. Total business operating revenue 0 0 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 0 0 0
4. Cost of goods sold 0 0 0
5. Gross profit (3)-(4) 0 0 0
6. Revenue of financial operations 320 1 0 0 1
7. Financial expense 22,083 16,037 15,191 14,912 13,570
-In which: Loan interest expenses 21,910 16,037 15,191 14,912 13,570
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1 0 0
10. Enterprise administration expenses 20,858 -3,529 -6,737 183 19
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -42,623 -12,506 -8,454 -15,094 -13,589
12. Other income 0 1,434 1,030 441
13. Other expenses 6,838 596 209 60 59
14. Other profit (12)-(13) -6,838 838 820 -60 381
15. Total accounting profit before tax (11)+(14) -49,461 -11,668 -7,633 -15,154 -13,207
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -49,461 -11,668 -7,633 -15,154 -13,207
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -49,461 -11,668 -7,633 -15,154 -13,207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)