ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,917,963
|
2,669,726
|
2,504,911
|
2,713,376
|
2,415,160
|
I. Cash and cash equivalents
|
300,489
|
342,225
|
276,063
|
478,211
|
354,139
|
1. Cash
|
300,489
|
342,225
|
276,063
|
478,211
|
354,139
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
619,553
|
325,500
|
67,099
|
67,176
|
47,176
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
619,553
|
325,500
|
67,099
|
67,176
|
47,176
|
III. Short-term receivables
|
1,219,143
|
1,200,322
|
1,303,932
|
976,213
|
768,222
|
1. Short-term receivables of customers
|
649,030
|
526,673
|
801,685
|
458,390
|
301,021
|
2. Prepayments to suppliers
|
322,210
|
348,800
|
252,102
|
313,638
|
317,396
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
27,286
|
28,354
|
30,355
|
32,922
|
35,206
|
6. Other short-term receivables
|
225,704
|
301,335
|
258,348
|
177,261
|
119,259
|
7. Provision for doubtful short-term receivables
|
-5,087
|
-4,840
|
-38,557
|
-5,999
|
-4,661
|
IV. Inventories
|
696,875
|
721,495
|
768,089
|
1,108,804
|
1,169,096
|
1. Inventories
|
696,875
|
721,495
|
768,089
|
1,108,804
|
1,169,096
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
81,903
|
80,184
|
89,727
|
82,972
|
76,528
|
1. Short-term prepaid expenses
|
20,885
|
6,691
|
4,643
|
5,349
|
4,296
|
2. Deductible VAT
|
46,867
|
64,576
|
66,488
|
61,381
|
60,104
|
3. Taxes and the State Receivables
|
14,152
|
8,917
|
18,597
|
16,242
|
12,128
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,020,338
|
2,311,100
|
2,334,736
|
1,944,231
|
1,986,049
|
I. Long-term receivables
|
782
|
1,028
|
1,125
|
1,224
|
4,385
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
782
|
1,028
|
1,125
|
1,224
|
4,385
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,434,827
|
1,402,385
|
1,361,212
|
1,318,940
|
1,284,225
|
1. Tangible fixed assets
|
1,403,326
|
1,370,965
|
1,329,821
|
1,287,555
|
1,252,840
|
- Cost
|
1,599,190
|
1,603,674
|
1,604,128
|
1,604,641
|
1,615,271
|
- Accumulated depreciation
|
-195,865
|
-232,710
|
-274,307
|
-317,087
|
-362,431
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
31,501
|
31,420
|
31,391
|
31,385
|
31,385
|
- Cost
|
32,035
|
32,035
|
32,035
|
32,035
|
32,035
|
- Accumulated depreciation
|
-534
|
-614
|
-644
|
-650
|
-650
|
III. Real Estate Investments
|
210,759
|
205,222
|
199,686
|
194,417
|
223,825
|
- Cost
|
220,850
|
220,850
|
220,850
|
221,125
|
256,143
|
- Accumulated depreciation
|
-10,091
|
-15,627
|
-21,164
|
-26,708
|
-32,318
|
IV. Long-term assets in progress
|
198,595
|
524,324
|
745,504
|
391,695
|
421,854
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
198,595
|
524,324
|
745,504
|
391,695
|
421,854
|
IV. Long-term financial investments
|
154,438
|
161,495
|
9,061
|
8,573
|
8,145
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
154,438
|
161,495
|
9,061
|
8,573
|
8,145
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
20,937
|
16,646
|
18,148
|
29,383
|
43,615
|
1. Long-term prepaid expenses
|
20,859
|
16,568
|
18,021
|
29,057
|
40,928
|
2. Deferred income tax assets
|
78
|
78
|
127
|
326
|
2,686
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,938,301
|
4,980,826
|
4,839,647
|
4,657,607
|
4,401,209
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,880,177
|
3,903,683
|
3,744,453
|
3,569,525
|
3,288,031
|
I. Current liabilities
|
2,702,949
|
2,717,919
|
2,337,532
|
2,437,915
|
2,399,839
|
1. Borrowings and short-term financial leased liabilities
|
337,828
|
426,447
|
365,193
|
451,948
|
385,758
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,101,560
|
955,613
|
868,940
|
800,900
|
597,201
|
4. Advances from customers
|
959,799
|
1,042,973
|
779,431
|
934,468
|
1,111,031
|
5. Taxes and other payables to the State Budget
|
31,204
|
15,435
|
3,377
|
2,741
|
5,266
|
6. Payables to employees
|
7,052
|
6,967
|
8,450
|
6,951
|
8,048
|
7. Short-term accrued expenses
|
35,504
|
1,658
|
29,419
|
13,833
|
16,809
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
228,290
|
268,174
|
282,623
|
224,607
|
275,725
|
12. Provision for short term payables
|
0
|
0
|
0
|
1,910
|
0
|
13. Bonus and welfare fund
|
1,713
|
652
|
98
|
556
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,177,228
|
1,185,763
|
1,406,922
|
1,131,610
|
888,192
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
417,380
|
441,915
|
481,283
|
545,525
|
516,764
|
6. Borrowings and long-term financial leased liabilities
|
759,848
|
743,848
|
925,639
|
586,085
|
371,245
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
183
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,058,124
|
1,077,144
|
1,095,193
|
1,088,082
|
1,113,178
|
I. ShareHolder's equity
|
1,057,907
|
1,076,590
|
1,097,701
|
1,093,910
|
1,118,813
|
1. Owner's investment capital
|
965,637
|
1,017,566
|
1,017,566
|
1,037,451
|
1,037,451
|
2. Share capital surplus
|
942
|
942
|
942
|
942
|
942
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,227
|
16,118
|
17,197
|
18,306
|
18,306
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
58,063
|
21,942
|
41,974
|
37,211
|
62,115
|
- After tax undistributed profit accumulated to the end of prior period
|
247
|
353
|
19,784
|
19,871
|
35,442
|
- Profit after tax undistributed this period
|
57,816
|
21,589
|
22,190
|
17,341
|
26,673
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
20,038
|
20,022
|
20,022
|
0
|
0
|
II. Funding resources and other funds
|
216
|
554
|
-2,508
|
-5,828
|
-5,635
|
1. Funding resources
|
216
|
554
|
-2,508
|
-5,828
|
-5,635
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,938,301
|
4,980,826
|
4,839,647
|
4,657,607
|
4,401,209
|