Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 418,100 289,594 1,013,850 1,626,788 1,221,001
2. Deductions of revenue 0 29 1,138
3. Net revenues (1)-(2) 418,100 289,594 1,013,821 1,626,788 1,219,863
4. Cost of goods sold 387,349 261,474 978,245 1,577,141 1,189,090
5. Gross profit (3)-(4) 30,751 28,120 35,576 49,648 30,773
6. Revenue of financial operations 819 363 7,199 13,590 22,261
7. Financial expense 1,263 -42 6,585 20,390 22,666
-In which: Loan interest expenses 1,263 156 6,589 20,391 22,663
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,272 21,749 19,406 19,848 17,258
10. Enterprise administration expenses 5,600 6,023 7,574 12,021 11,737
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -565 754 9,210 10,978 1,373
12. Other income 1,941 3,685 704 283 364
13. Other expenses 51 0 173 246 38
14. Other profit (12)-(13) 1,890 3,685 531 37 326
15. Total accounting profit before tax (11)+(14) 1,325 4,438 9,741 11,016 1,699
16. Costs of current corporate income tax 291 901 2,220 4,217 3,065
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 291 901 2,220 4,217 3,065
19. Profit after corporate income tax (15)-(18) 1,034 3,537 7,521 6,798 -1,366
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,034 3,537 7,521 6,798 -1,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)