ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
227,666
|
328,730
|
399,305
|
395,872
|
I. Cash and cash equivalents
|
6,846
|
9,870
|
15,028
|
25,962
|
1. Cash
|
6,846
|
9,870
|
15,028
|
10,962
|
2. Cash equivalents
|
0
|
0
|
0
|
15,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
35,808
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
35,808
|
III. Short-term receivables
|
157,835
|
242,003
|
303,745
|
246,576
|
1. Short-term receivables of customers
|
79,918
|
106,745
|
107,690
|
116,670
|
2. Prepayments to suppliers
|
72,400
|
137,292
|
185,643
|
132,217
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
14,000
|
0
|
6. Other short-term receivables
|
8,086
|
3,991
|
9,721
|
33,641
|
7. Provision for doubtful short-term receivables
|
-2,569
|
-6,025
|
-13,308
|
-35,952
|
IV. Inventories
|
57,144
|
74,208
|
74,287
|
75,199
|
1. Inventories
|
57,144
|
74,208
|
74,985
|
75,199
|
2. Provision for decline in value of inventories
|
0
|
0
|
-699
|
0
|
V. Other current assets
|
5,841
|
2,649
|
6,245
|
12,327
|
1. Short-term prepaid expenses
|
231
|
1,006
|
609
|
2,134
|
2. Deductible VAT
|
5,491
|
1,525
|
5,501
|
8,609
|
3. Taxes and the State Receivables
|
119
|
118
|
134
|
1,584
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
261,044
|
302,275
|
272,790
|
269,161
|
I. Long-term receivables
|
879
|
4,587
|
1,020
|
2,105
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
879
|
4,587
|
1,020
|
2,105
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
143,969
|
197,329
|
181,089
|
188,104
|
1. Tangible fixed assets
|
85,088
|
101,181
|
86,912
|
95,563
|
- Cost
|
130,996
|
161,522
|
157,770
|
181,552
|
- Accumulated depreciation
|
-45,909
|
-60,341
|
-70,858
|
-85,989
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
58,881
|
96,148
|
94,178
|
92,541
|
- Cost
|
60,214
|
98,406
|
98,072
|
98,072
|
- Accumulated depreciation
|
-1,333
|
-2,258
|
-3,894
|
-5,530
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
93,152
|
59,200
|
55,173
|
53,191
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
93,152
|
59,200
|
55,173
|
53,191
|
IV. Long-term financial investments
|
2,025
|
22,021
|
20,128
|
11,280
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
19,996
|
20,103
|
10,178
|
3. Other investments in equity instruments
|
25
|
25
|
25
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
2,000
|
0
|
1,103
|
V. Total other long-term assets
|
21,019
|
19,137
|
15,379
|
14,480
|
1. Long-term prepaid expenses
|
20,930
|
19,137
|
15,348
|
14,382
|
2. Deferred income tax assets
|
89
|
0
|
32
|
98
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
488,710
|
631,005
|
672,095
|
665,033
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
162,825
|
281,224
|
301,830
|
237,980
|
I. Current liabilities
|
159,603
|
270,117
|
287,252
|
220,408
|
1. Borrowings and short-term financial leased liabilities
|
115,240
|
219,924
|
235,272
|
154,407
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,203
|
25,291
|
20,043
|
22,235
|
4. Advances from customers
|
572
|
128
|
22
|
508
|
5. Taxes and other payables to the State Budget
|
10,332
|
9,937
|
11,541
|
11,646
|
6. Payables to employees
|
7,921
|
7,589
|
7,688
|
7,507
|
7. Short-term accrued expenses
|
325
|
1,057
|
6,241
|
15,026
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,892
|
5,812
|
2,063
|
1,548
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,119
|
379
|
4,381
|
7,531
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,222
|
11,107
|
14,578
|
17,572
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
2,300
|
3,202
|
1,582
|
6. Borrowings and long-term financial leased liabilities
|
1,599
|
4,981
|
3,423
|
2,520
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
1,623
|
3,825
|
7,954
|
13,470
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
325,885
|
349,781
|
370,265
|
427,053
|
I. ShareHolder's equity
|
325,885
|
349,781
|
370,265
|
427,053
|
1. Owner's investment capital
|
260,000
|
260,000
|
306,800
|
306,800
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
51,643
|
76,804
|
53,525
|
113,944
|
- After tax undistributed profit accumulated to the end of prior period
|
17,890
|
51,643
|
30,004
|
53,903
|
- Profit after tax undistributed this period
|
33,753
|
25,161
|
23,522
|
60,041
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
14,242
|
12,977
|
9,939
|
6,309
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
488,710
|
631,005
|
672,095
|
665,033
|