Unit: 1.000.000đ
  2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 1,023,303
I. Cash and cash equivalents 172,251
1. Cash 172,251
2. Cash equivalents 0
II. Short-term financial investments 109,149
1. Trading securities 0
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 109,149
III. Short-term receivables 334,409
1. Short-term receivables of customers 271,244
2. Prepayments to suppliers 61,199
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 0
6. Other short-term receivables 12,861
7. Provision for doubtful short-term receivables -10,896
IV. Inventories 390,283
1. Inventories 390,283
2. Provision for decline in value of inventories 0
V. Other current assets 17,211
1. Short-term prepaid expenses 0
2. Deductible VAT 12,898
3. Taxes and the State Receivables 4,313
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 179,249
I. Long-term receivables 3,331
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 3,152
5. Other long-term receivables 180
6. Provision for doubtful long-term receivables 0
II. Fixed assets 10,647
1. Tangible fixed assets 6,475
- Cost 8,406
- Accumulated depreciation -1,931
2. Fixed assets of financial leasing 3,289
- Cost 3,402
- Accumulated depreciation -112
3. Intangible fixed assets 884
- Cost 3,033
- Accumulated depreciation -2,150
III. Real Estate Investments 0
- Cost 0
- Accumulated depreciation 0
IV. Long-term assets in progress 82,628
1. Costs of long-term production, business in progress 0
2. Costs of construction in progress 82,628
IV. Long-term financial investments 70,960
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 13,260
3. Other investments in equity instruments 0
4. Provision for diminution in value of financial long-term investments 0
5. Investments holding until maturity 57,700
V. Total other long-term assets 11,682
1. Long-term prepaid expenses 11,682
2. Deferred income tax assets 0
3. Other long-term assets 0
VI. Goodwills 0
TOTAL ASSETS 1,202,552
CAPITAL RESOURCES
A. LIABILITIES 992,250
I. Current liabilities 987,803
1. Borrowings and short-term financial leased liabilities 186,547
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 324,950
4. Advances from customers 424,857
5. Taxes and other payables to the State Budget 8,458
6. Payables to employees 26,778
7. Short-term accrued expenses 11,786
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 0
11. Other short-term payables 39
12. Provision for short term payables 3,007
13. Bonus and welfare fund 1,382
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 4,447
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 0
6. Borrowings and long-term financial leased liabilities 4,447
7. Convertible bonds 0
8. Deferred income tax payables 0
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 210,302
I. ShareHolder's equity 210,302
1. Owner's investment capital 166,000
2. Share capital surplus 0
3. Bond conversion option 0
4. Other owner's capital 0
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 4,020
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 594
11. After tax undistributed profit 39,687
- After tax undistributed profit accumulated to the end of prior period 412
- Profit after tax undistributed this period 39,275
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 0
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 1,202,552