Unit: 1.000.000đ
  Q4 2024 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,839,080 919,902 643,915 817,445 817,231
2. Deductions of revenue
3. Net revenues (1)-(2) 1,839,080 919,902 643,915 817,445 817,231
4. Cost of goods sold 1,730,577 873,318 614,272 759,166 764,429
5. Gross profit (3)-(4) 108,504 46,584 29,643 58,279 52,802
6. Revenue of financial operations 4,669 480 2,031 1,236 1,162
7. Financial expense 19,905 4,778 5,798 8,516 7,732
-In which: Loan interest expenses 14,468 3,513 4,553 6,295 5,700
8. Profit or loss from joint ventures, associated companies 288
9. Cost of sales 102 3,160 1,555
10. Enterprise administration expenses 39,274 13,395 9,351 18,859 18,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,994 28,892 16,423 28,981 25,994
12. Other income 2,015 3,040 784 1,282 1,877
13. Other expenses 7,111 5,099 2,727 692 361
14. Other profit (12)-(13) -5,096 -2,059 -1,943 590 1,516
15. Total accounting profit before tax (11)+(14) 48,898 26,833 14,480 29,571 27,510
16. Costs of current corporate income tax 9,623 6,295 2,896 5,876 5,614
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,623 6,295 2,896 5,876 5,614
19. Profit after corporate income tax (15)-(18) 39,275 20,538 11,584 23,695 21,896
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 39,275 20,538 11,584 23,695 21,896
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0