Unit: 1.000.000đ
  Q4 2024 Q4 2025 Q1 2026
1. Total business operating revenue 1,839,080 919,902 643,915
2. Deductions of revenue
3. Net revenues (1)-(2) 1,839,080 919,902 643,915
4. Cost of goods sold 1,730,577 873,318 614,272
5. Gross profit (3)-(4) 108,504 46,584 29,643
6. Revenue of financial operations 4,669 480 2,031
7. Financial expense 19,905 4,778 5,798
-In which: Loan interest expenses 14,468 3,513 4,553
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 102
10. Enterprise administration expenses 39,274 13,395 9,351
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,994 28,892 16,423
12. Other income 2,015 3,040 784
13. Other expenses 7,111 5,099 2,727
14. Other profit (12)-(13) -5,096 -2,059 -1,943
15. Total accounting profit before tax (11)+(14) 48,898 26,833 14,480
16. Costs of current corporate income tax 9,623 6,295 2,896
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,623 6,295 2,896
19. Profit after corporate income tax (15)-(18) 39,275 20,538 11,584
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 39,275 20,538 11,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0