Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 88,466 92,008 86,880 71,204 71,237
2. Deductions of revenue 408 306 172 654 159
3. Net revenues (1)-(2) 88,059 91,702 86,708 70,550 71,078
4. Cost of goods sold 52,591 52,752 45,581 36,708 37,942
5. Gross profit (3)-(4) 35,468 38,951 41,128 33,842 33,136
6. Revenue of financial operations 2,110 1,880 2,725 2,529 2,655
7. Financial expense 2,179 3,558 2,967 3,327 3,283
-In which: Loan interest expenses 1,202 2,076 1,916 1,890 1,836
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,363 3,771 4,394 2,977 4,325
10. Enterprise administration expenses 11,377 14,159 15,050 10,752 7,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,658 19,343 21,441 19,315 20,773
12. Other income 664 318 198 388 701
13. Other expenses 429 -59 30 0 428
14. Other profit (12)-(13) 235 377 168 388 273
15. Total accounting profit before tax (11)+(14) 19,893 19,721 21,609 19,704 21,047
16. Costs of current corporate income tax 4,426 3,911 4,801 3,941 4,308
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,426 3,911 4,801 3,941 4,308
19. Profit after corporate income tax (15)-(18) 15,467 15,810 16,808 15,763 16,739
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,467 15,810 16,808 15,763 16,739
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)