Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 86,880 71,204 71,237 79,777 112,116
2. Deductions of revenue 172 654 159 104 121
3. Net revenues (1)-(2) 86,708 70,550 71,078 79,673 111,994
4. Cost of goods sold 45,581 36,708 37,942 44,833 70,461
5. Gross profit (3)-(4) 41,128 33,842 33,136 34,840 41,533
6. Revenue of financial operations 2,725 2,529 2,655 1,878 2,341
7. Financial expense 2,967 3,327 3,283 2,468 2,600
-In which: Loan interest expenses 1,916 1,890 1,836 1,707 1,695
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,394 2,977 4,325 2,867 3,309
10. Enterprise administration expenses 15,050 10,752 7,409 4,770 7,792
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,441 19,315 20,773 26,612 30,173
12. Other income 198 388 701 796 51
13. Other expenses 30 0 428 1,138 2,216
14. Other profit (12)-(13) 168 388 273 -342 -2,165
15. Total accounting profit before tax (11)+(14) 21,609 19,704 21,047 26,271 28,008
16. Costs of current corporate income tax 4,801 3,941 4,308 5,402 6,543
17. Costs of deferred corporate income tax 0 242 -198
18. Costs of corporate income tax (16)+(17) 4,801 3,941 4,308 5,644 6,345
19. Profit after corporate income tax (15)-(18) 16,808 15,763 16,739 20,627 21,663
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,808 15,763 16,739 20,627 21,663
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)