Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 71,237 79,777 112,116 67,585 77,843
2. Deductions of revenue 159 104 121 130 372
3. Net revenues (1)-(2) 71,078 79,673 111,994 67,455 77,471
4. Cost of goods sold 37,942 44,833 70,461 35,632 41,926
5. Gross profit (3)-(4) 33,136 34,840 41,533 31,824 35,545
6. Revenue of financial operations 2,655 1,878 2,341 2,428 2,068
7. Financial expense 3,283 2,468 2,600 4,948 4,647
-In which: Loan interest expenses 1,836 1,707 1,695 3,685 3,804
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,325 2,867 3,309 1,926 2,838
10. Enterprise administration expenses 7,409 4,770 7,792 5,303 6,427
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,773 26,612 30,173 22,074 23,701
12. Other income 701 796 51 96 4
13. Other expenses 428 1,138 2,216 637 537
14. Other profit (12)-(13) 273 -342 -2,165 -540 -533
15. Total accounting profit before tax (11)+(14) 21,047 26,271 28,008 21,533 23,168
16. Costs of current corporate income tax 4,308 5,402 6,543 4,556 4,972
17. Costs of deferred corporate income tax 242 -198 -198 -198
18. Costs of corporate income tax (16)+(17) 4,308 5,644 6,345 4,358 4,773
19. Profit after corporate income tax (15)-(18) 16,739 20,627 21,663 17,176 18,395
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,739 20,627 21,663 17,176 18,395
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)