1. Total business operating revenue
|
88,466
|
92,008
|
86,880
|
71,204
|
71,237
|
2. Deductions of revenue
|
408
|
306
|
172
|
654
|
159
|
3. Net revenues (1)-(2)
|
88,059
|
91,702
|
86,708
|
70,550
|
71,078
|
4. Cost of goods sold
|
52,591
|
52,752
|
45,581
|
36,708
|
37,942
|
5. Gross profit (3)-(4)
|
35,468
|
38,951
|
41,128
|
33,842
|
33,136
|
6. Revenue of financial operations
|
2,110
|
1,880
|
2,725
|
2,529
|
2,655
|
7. Financial expense
|
2,179
|
3,558
|
2,967
|
3,327
|
3,283
|
-In which: Loan interest expenses
|
1,202
|
2,076
|
1,916
|
1,890
|
1,836
|
8. Profit or loss from joint ventures, associated companies
|
|
|
0
|
|
|
9. Cost of sales
|
4,363
|
3,771
|
4,394
|
2,977
|
4,325
|
10. Enterprise administration expenses
|
11,377
|
14,159
|
15,050
|
10,752
|
7,409
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
19,658
|
19,343
|
21,441
|
19,315
|
20,773
|
12. Other income
|
664
|
318
|
198
|
388
|
701
|
13. Other expenses
|
429
|
-59
|
30
|
0
|
428
|
14. Other profit (12)-(13)
|
235
|
377
|
168
|
388
|
273
|
15. Total accounting profit before tax (11)+(14)
|
19,893
|
19,721
|
21,609
|
19,704
|
21,047
|
16. Costs of current corporate income tax
|
4,426
|
3,911
|
4,801
|
3,941
|
4,308
|
17. Costs of deferred corporate income tax
|
|
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
4,426
|
3,911
|
4,801
|
3,941
|
4,308
|
19. Profit after corporate income tax (15)-(18)
|
15,467
|
15,810
|
16,808
|
15,763
|
16,739
|
20. Interest after tax of shareholders who not control
|
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
15,467
|
15,810
|
16,808
|
15,763
|
16,739
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|