Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 71,204 71,237 79,777 112,116 67,585
2. Deductions of revenue 654 159 104 121 130
3. Net revenues (1)-(2) 70,550 71,078 79,673 111,994 67,455
4. Cost of goods sold 36,708 37,942 44,833 70,461 35,632
5. Gross profit (3)-(4) 33,842 33,136 34,840 41,533 31,824
6. Revenue of financial operations 2,529 2,655 1,878 2,341 2,428
7. Financial expense 3,327 3,283 2,468 2,600 4,948
-In which: Loan interest expenses 1,890 1,836 1,707 1,695 3,685
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,977 4,325 2,867 3,309 1,926
10. Enterprise administration expenses 10,752 7,409 4,770 7,792 5,303
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,315 20,773 26,612 30,173 22,074
12. Other income 388 701 796 51 96
13. Other expenses 0 428 1,138 2,216 637
14. Other profit (12)-(13) 388 273 -342 -2,165 -540
15. Total accounting profit before tax (11)+(14) 19,704 21,047 26,271 28,008 21,533
16. Costs of current corporate income tax 3,941 4,308 5,402 6,543 4,556
17. Costs of deferred corporate income tax 242 -198 -198
18. Costs of corporate income tax (16)+(17) 3,941 4,308 5,644 6,345 4,358
19. Profit after corporate income tax (15)-(18) 15,763 16,739 20,627 21,663 17,176
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,763 16,739 20,627 21,663 17,176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)