Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 68,950 88,466 92,008 86,880 71,204
2. Deductions of revenue 268 408 306 172 654
3. Net revenues (1)-(2) 68,682 88,059 91,702 86,708 70,550
4. Cost of goods sold 46,272 52,591 52,752 45,581 36,708
5. Gross profit (3)-(4) 22,410 35,468 38,951 41,128 33,842
6. Revenue of financial operations 2,360 2,110 1,880 2,725 2,529
7. Financial expense 1,539 2,179 3,558 2,967 3,327
-In which: Loan interest expenses 818 1,202 2,076 1,916 1,890
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,650 4,363 3,771 4,394 2,977
10. Enterprise administration expenses 6,818 11,377 14,159 15,050 10,752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,763 19,658 19,343 21,441 19,315
12. Other income 135 664 318 198 388
13. Other expenses 0 429 -59 30 0
14. Other profit (12)-(13) 135 235 377 168 388
15. Total accounting profit before tax (11)+(14) 11,898 19,893 19,721 21,609 19,704
16. Costs of current corporate income tax 2,380 4,426 3,911 4,801 3,941
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,380 4,426 3,911 4,801 3,941
19. Profit after corporate income tax (15)-(18) 9,519 15,467 15,810 16,808 15,763
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,519 15,467 15,810 16,808 15,763
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)