Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 92,008 86,880 71,204 71,237 79,777
2. Deductions of revenue 306 172 654 159 104
3. Net revenues (1)-(2) 91,702 86,708 70,550 71,078 79,673
4. Cost of goods sold 52,752 45,581 36,708 37,942 44,833
5. Gross profit (3)-(4) 38,951 41,128 33,842 33,136 34,840
6. Revenue of financial operations 1,880 2,725 2,529 2,655 1,878
7. Financial expense 3,558 2,967 3,327 3,283 2,468
-In which: Loan interest expenses 2,076 1,916 1,890 1,836 1,707
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,771 4,394 2,977 4,325 2,867
10. Enterprise administration expenses 14,159 15,050 10,752 7,409 4,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,343 21,441 19,315 20,773 26,612
12. Other income 318 198 388 701 796
13. Other expenses -59 30 0 428 1,138
14. Other profit (12)-(13) 377 168 388 273 -342
15. Total accounting profit before tax (11)+(14) 19,721 21,609 19,704 21,047 26,271
16. Costs of current corporate income tax 3,911 4,801 3,941 4,308 5,402
17. Costs of deferred corporate income tax 0 242
18. Costs of corporate income tax (16)+(17) 3,911 4,801 3,941 4,308 5,644
19. Profit after corporate income tax (15)-(18) 15,810 16,808 15,763 16,739 20,627
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,810 16,808 15,763 16,739 20,627
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)