Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 624,339 671,328 590,444 767,379 580,335
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 624,339 671,328 590,444 767,379 580,335
4. Cost of goods sold 351,448 348,639 297,745 280,415 342,820
5. Gross profit (3)-(4) 272,891 322,690 292,699 486,965 237,516
6. Revenue of financial operations 119,441 7,289 7,406 3,976 5,360
7. Financial expense 172,263 194,351 129,223 165,243 183,296
-In which: Loan interest expenses 158,453 193,441 128,721 165,232 183,237
8. Profit or loss from joint ventures, associated companies 709 625 202 619 905
9. Cost of sales 0
10. Enterprise administration expenses 37,255 37,895 80,030 41,101 41,822
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 183,524 98,357 91,054 285,216 18,663
12. Other income 1,059 616 559 1,522 446
13. Other expenses 492 247 1,061 322 540
14. Other profit (12)-(13) 567 369 -502 1,199 -94
15. Total accounting profit before tax (11)+(14) 184,091 98,726 90,552 286,415 18,569
16. Costs of current corporate income tax 28,569 18,340 -5,791 23,323 10,500
17. Costs of deferred corporate income tax -2,193 323 289 -562 -84
18. Costs of corporate income tax (16)+(17) 26,376 18,663 -5,503 22,761 10,417
19. Profit after corporate income tax (15)-(18) 157,715 80,063 96,055 263,654 8,152
20. Interest after tax of shareholders who not control -8,106 5,417 12,610 56,978 -20,028
21. Profit after tax of parent company shareholders (19)-(20) 165,821 74,646 83,445 206,676 28,180
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0