Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 34,898 49,019 60,407 60,391 53,181
2. Deductions of revenue 115 0 0
3. Net revenues (1)-(2) 34,783 49,019 60,407 60,391 53,181
4. Cost of goods sold 35,095 48,849 55,922 60,086 56,715
5. Gross profit (3)-(4) -313 170 4,486 305 -3,534
6. Revenue of financial operations 293 181 9,431 4,238 2,813
7. Financial expense 171 4,026 7,774 154 121
-In which: Loan interest expenses 171 4,026 6,235 154 121
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 6,323 4,105 5,081 4,484 3,910
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,514 -7,780 1,062 -95 -4,752
12. Other income 8,985 13,016 5,224 5,198 5,940
13. Other expenses 4,484 3,192 2,416 2,161 1,016
14. Other profit (12)-(13) 4,501 9,824 2,808 3,038 4,924
15. Total accounting profit before tax (11)+(14) -2,013 2,044 3,869 2,942 172
16. Costs of current corporate income tax 0 26 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 26 0
19. Profit after corporate income tax (15)-(18) -2,013 2,018 3,869 2,942 172
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,013 2,018 3,869 2,942 172
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)