Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 128,933 198,146 260,521 197,371 249,899
2. Deductions of revenue 0
3. Net revenues (1)-(2) 128,933 198,146 260,521 197,371 249,899
4. Cost of goods sold 117,945 181,069 136,523 156,059 190,357
5. Gross profit (3)-(4) 10,989 17,078 123,997 41,312 59,542
6. Revenue of financial operations 15,038 5,751 13,055 12,213 1,864
7. Financial expense 24,068 7,328 -11,963 4,013 8,473
-In which: Loan interest expenses 7,370 6,394 -11,121 1,261 3,868
8. Profit or loss from joint ventures, associated companies 0 -22 -22
9. Cost of sales 1,176 1,589 1,327 1,634 1,843
10. Enterprise administration expenses 56,700 45,673 4,874 30,490 34,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -55,919 -31,761 142,792 17,389 16,416
12. Other income 1,402 3,235 10,347 92 673
13. Other expenses 14,852 3,223 361 699 -1,973
14. Other profit (12)-(13) -13,450 12 9,986 -607 2,646
15. Total accounting profit before tax (11)+(14) -69,369 -31,749 152,778 16,782 19,062
16. Costs of current corporate income tax 2,273 1,246 15,730 5,498 7,116
17. Costs of deferred corporate income tax 0 -1,145
18. Costs of corporate income tax (16)+(17) 2,273 1,246 14,585 5,498 7,116
19. Profit after corporate income tax (15)-(18) -71,642 -32,995 138,193 11,284 11,946
20. Interest after tax of shareholders who not control -948 -659 7,630 971 1,493
21. Profit after tax of parent company shareholders (19)-(20) -70,694 -32,336 130,563 10,313 10,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0