Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 221,497 145,633 152,587 191,763 126,021
2. Deductions of revenue 560 27
3. Net revenues (1)-(2) 221,497 145,072 152,587 191,736 126,021
4. Cost of goods sold 174,258 124,021 121,453 144,970 103,274
5. Gross profit (3)-(4) 47,238 21,052 31,134 46,766 22,747
6. Revenue of financial operations 8,383 20,107 21,769 20,556 15,774
7. Financial expense 7,129 14,214 7,971 14,384 1,986
-In which: Loan interest expenses 774 981 329 54
8. Profit or loss from joint ventures, associated companies -25 -23
9. Cost of sales 1,716 827 1,847 1,490 1,019
10. Enterprise administration expenses 43,029 38,475 38,116 49,400 29,965
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,748 -12,382 4,969 2,025 5,551
12. Other income 7,300 24,852 3,256 40,156 344
13. Other expenses 2,186 2,735 2,163 13,626 574
14. Other profit (12)-(13) 5,114 22,117 1,093 26,529 -231
15. Total accounting profit before tax (11)+(14) 8,863 9,734 6,062 28,554 5,321
16. Costs of current corporate income tax 1,638 5,063 3,729 14,287 3,216
17. Costs of deferred corporate income tax -17
18. Costs of corporate income tax (16)+(17) 1,638 5,063 3,729 14,270 3,216
19. Profit after corporate income tax (15)-(18) 7,224 4,672 2,333 14,285 2,105
20. Interest after tax of shareholders who not control 2,038 -299 -628 55 -762
21. Profit after tax of parent company shareholders (19)-(20) 5,186 4,971 2,961 14,230 2,867
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)