Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 152,587 191,763 126,021 128,933 198,146
2. Deductions of revenue 27 0
3. Net revenues (1)-(2) 152,587 191,736 126,021 128,933 198,146
4. Cost of goods sold 121,453 144,970 103,274 117,945 181,069
5. Gross profit (3)-(4) 31,134 46,766 22,747 10,989 17,078
6. Revenue of financial operations 21,769 20,556 15,774 15,038 5,751
7. Financial expense 7,971 14,384 1,986 24,068 7,328
-In which: Loan interest expenses 329 54 7,370 6,394
8. Profit or loss from joint ventures, associated companies -23 0
9. Cost of sales 1,847 1,490 1,019 1,176 1,589
10. Enterprise administration expenses 38,116 49,400 29,965 56,700 45,673
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,969 2,025 5,551 -55,919 -31,761
12. Other income 3,256 40,156 344 1,402 3,235
13. Other expenses 2,163 13,626 574 14,852 3,223
14. Other profit (12)-(13) 1,093 26,529 -231 -13,450 12
15. Total accounting profit before tax (11)+(14) 6,062 28,554 5,321 -69,369 -31,749
16. Costs of current corporate income tax 3,729 14,287 3,216 2,273 1,246
17. Costs of deferred corporate income tax -17 0
18. Costs of corporate income tax (16)+(17) 3,729 14,270 3,216 2,273 1,246
19. Profit after corporate income tax (15)-(18) 2,333 14,285 2,105 -71,642 -32,995
20. Interest after tax of shareholders who not control -628 55 -762 -948 -659
21. Profit after tax of parent company shareholders (19)-(20) 2,961 14,230 2,867 -70,694 -32,336
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)