Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 191,763 126,021 128,933 198,146 260,521
2. Deductions of revenue 27 0
3. Net revenues (1)-(2) 191,736 126,021 128,933 198,146 260,521
4. Cost of goods sold 144,970 103,274 117,945 181,069 136,523
5. Gross profit (3)-(4) 46,766 22,747 10,989 17,078 123,997
6. Revenue of financial operations 20,556 15,774 15,038 5,751 13,055
7. Financial expense 14,384 1,986 24,068 7,328 -11,963
-In which: Loan interest expenses 54 7,370 6,394 -11,121
8. Profit or loss from joint ventures, associated companies -23 0 -22
9. Cost of sales 1,490 1,019 1,176 1,589 1,327
10. Enterprise administration expenses 49,400 29,965 56,700 45,673 4,874
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,025 5,551 -55,919 -31,761 142,792
12. Other income 40,156 344 1,402 3,235 10,347
13. Other expenses 13,626 574 14,852 3,223 361
14. Other profit (12)-(13) 26,529 -231 -13,450 12 9,986
15. Total accounting profit before tax (11)+(14) 28,554 5,321 -69,369 -31,749 152,778
16. Costs of current corporate income tax 14,287 3,216 2,273 1,246 15,730
17. Costs of deferred corporate income tax -17 0 -1,145
18. Costs of corporate income tax (16)+(17) 14,270 3,216 2,273 1,246 14,585
19. Profit after corporate income tax (15)-(18) 14,285 2,105 -71,642 -32,995 138,193
20. Interest after tax of shareholders who not control 55 -762 -948 -659 7,630
21. Profit after tax of parent company shareholders (19)-(20) 14,230 2,867 -70,694 -32,336 130,563
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)