ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
223,361
|
301,569
|
381,225
|
259,960
|
158,539
|
I. Cash and cash equivalents
|
15,097
|
65,078
|
52,552
|
11,220
|
98
|
1. Cash
|
15,097
|
65,078
|
52,552
|
11,220
|
98
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
165,825
|
190,093
|
258,958
|
240,962
|
134,621
|
1. Short-term receivables of customers
|
158,563
|
140,847
|
195,246
|
14,935
|
35,696
|
2. Prepayments to suppliers
|
8,145
|
29,832
|
41,428
|
69,536
|
40,731
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
5,000
|
35,656
|
6. Other short-term receivables
|
1,097
|
19,414
|
22,283
|
151,491
|
22,538
|
7. Provision for doubtful short-term receivables
|
-1,980
|
0
|
0
|
0
|
0
|
IV. Inventories
|
19,141
|
29,358
|
51,889
|
0
|
14,648
|
1. Inventories
|
19,141
|
29,358
|
51,889
|
0
|
14,648
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
23,297
|
17,039
|
17,826
|
7,779
|
9,172
|
1. Short-term prepaid expenses
|
38
|
1,424
|
2,101
|
6
|
828
|
2. Deductible VAT
|
7,235
|
7,420
|
7,736
|
0
|
782
|
3. Taxes and the State Receivables
|
16,023
|
8,196
|
7,988
|
7,773
|
7,561
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
109,550
|
247,058
|
253,018
|
172,892
|
304,480
|
I. Long-term receivables
|
0
|
248
|
90,248
|
45,000
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
90,000
|
45,000
|
0
|
5. Other long-term receivables
|
0
|
248
|
248
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
89,365
|
97,688
|
127,092
|
866
|
527
|
1. Tangible fixed assets
|
89,365
|
87,929
|
118,384
|
866
|
527
|
- Cost
|
151,028
|
143,603
|
174,719
|
12,707
|
12,707
|
- Accumulated depreciation
|
-61,663
|
-55,675
|
-56,336
|
-11,841
|
-12,180
|
2. Fixed assets of financial leasing
|
0
|
9,269
|
8,320
|
0
|
0
|
- Cost
|
0
|
9,493
|
9,493
|
0
|
0
|
- Accumulated depreciation
|
0
|
-224
|
-1,173
|
0
|
0
|
3. Intangible fixed assets
|
0
|
490
|
389
|
0
|
0
|
- Cost
|
0
|
507
|
507
|
0
|
0
|
- Accumulated depreciation
|
0
|
-17
|
-118
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
29,250
|
31,295
|
- Cost
|
0
|
0
|
0
|
42,872
|
47,360
|
- Accumulated depreciation
|
0
|
0
|
0
|
-13,622
|
-16,065
|
IV. Long-term assets in progress
|
919
|
21,962
|
1,555
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
919
|
21,962
|
1,555
|
0
|
0
|
IV. Long-term financial investments
|
0
|
101,000
|
3,000
|
87,544
|
256,750
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
101,000
|
0
|
60,000
|
60,000
|
3. Other investments in equity instruments
|
0
|
0
|
3,000
|
27,544
|
196,750
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
19,267
|
26,160
|
31,123
|
10,232
|
15,908
|
1. Long-term prepaid expenses
|
19,266
|
26,160
|
31,123
|
10,094
|
15,908
|
2. Deferred income tax assets
|
1
|
0
|
0
|
138
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
332,911
|
548,627
|
634,243
|
432,852
|
463,019
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
152,288
|
250,719
|
303,374
|
96,391
|
121,597
|
I. Current liabilities
|
123,660
|
117,805
|
209,683
|
96,391
|
76,781
|
1. Borrowings and short-term financial leased liabilities
|
50,521
|
61,014
|
135,531
|
52,131
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
60,833
|
37,965
|
45,794
|
30,245
|
59,700
|
4. Advances from customers
|
1,254
|
504
|
4,848
|
2,874
|
3,497
|
5. Taxes and other payables to the State Budget
|
6,002
|
12,882
|
16,190
|
7,887
|
7,251
|
6. Payables to employees
|
2,150
|
1,699
|
3,335
|
0
|
393
|
7. Short-term accrued expenses
|
215
|
1,606
|
1,979
|
465
|
1,972
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,686
|
2,136
|
2,005
|
2,790
|
3,968
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
28,628
|
132,914
|
93,692
|
0
|
44,817
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
28,628
|
32,914
|
93,692
|
0
|
0
|
7. Convertible bonds
|
0
|
100,000
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
180,623
|
297,908
|
354,683
|
336,461
|
341,422
|
I. ShareHolder's equity
|
180,623
|
297,908
|
354,683
|
336,461
|
341,422
|
1. Owner's investment capital
|
148,837
|
238,139
|
261,953
|
314,342
|
314,342
|
2. Share capital surplus
|
8,706
|
8,556
|
8,556
|
8,416
|
8,416
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
23,080
|
43,289
|
61,350
|
13,703
|
18,663
|
- After tax undistributed profit accumulated to the end of prior period
|
12,634
|
8,197
|
43,289
|
0
|
0
|
- Profit after tax undistributed this period
|
10,446
|
35,092
|
18,061
|
13,703
|
0
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
7,924
|
22,824
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
332,911
|
548,627
|
658,057
|
432,852
|
463,019
|