ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
24,551
|
29,707
|
35,043
|
27,804
|
44,330
|
I. Cash and cash equivalents
|
8,673
|
2,567
|
13,407
|
1,881
|
21,563
|
1. Cash
|
873
|
2,067
|
4,307
|
781
|
796
|
2. Cash equivalents
|
7,800
|
500
|
9,100
|
1,100
|
20,767
|
II. Short-term financial investments
|
5,000
|
16,323
|
10,302
|
17,000
|
16,270
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,000
|
16,323
|
10,302
|
17,000
|
16,270
|
III. Short-term receivables
|
5,216
|
6,097
|
6,917
|
5,830
|
2,478
|
1. Short-term receivables of customers
|
695
|
921
|
1,584
|
1,471
|
737
|
2. Prepayments to suppliers
|
50
|
0
|
5,094
|
2,958
|
580
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
4,412
|
4,860
|
0
|
0
|
0
|
6. Other short-term receivables
|
148
|
399
|
320
|
1,479
|
1,402
|
7. Provision for doubtful short-term receivables
|
-89
|
-83
|
-81
|
-78
|
-242
|
IV. Inventories
|
3,612
|
3,441
|
3,612
|
2,776
|
3,821
|
1. Inventories
|
3,612
|
3,441
|
3,612
|
2,776
|
3,821
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,050
|
1,280
|
807
|
317
|
198
|
1. Short-term prepaid expenses
|
5
|
7
|
38
|
29
|
55
|
2. Deductible VAT
|
1,740
|
945
|
379
|
93
|
60
|
3. Taxes and the State Receivables
|
306
|
327
|
389
|
194
|
83
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
173,698
|
168,098
|
167,480
|
167,047
|
162,751
|
I. Long-term receivables
|
0
|
816
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
816
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
162,687
|
160,317
|
161,671
|
162,866
|
157,732
|
1. Tangible fixed assets
|
161,437
|
159,263
|
160,813
|
162,093
|
157,170
|
- Cost
|
419,753
|
428,051
|
439,831
|
452,345
|
458,757
|
- Accumulated depreciation
|
-258,316
|
-268,789
|
-279,018
|
-290,252
|
-301,587
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,250
|
1,054
|
857
|
773
|
562
|
- Cost
|
1,572
|
1,572
|
1,572
|
1,692
|
1,692
|
- Accumulated depreciation
|
-322
|
-519
|
-715
|
-919
|
-1,131
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,248
|
183
|
1,712
|
608
|
427
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,248
|
183
|
1,712
|
608
|
427
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,763
|
6,782
|
4,097
|
3,572
|
4,592
|
1. Long-term prepaid expenses
|
6,742
|
3,787
|
1,144
|
735
|
1,803
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
3,021
|
2,996
|
2,953
|
2,838
|
2,789
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
198,249
|
197,805
|
202,523
|
194,851
|
207,081
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,806
|
7,819
|
6,390
|
3,653
|
9,060
|
I. Current liabilities
|
4,058
|
6,170
|
5,841
|
3,653
|
9,060
|
1. Borrowings and short-term financial leased liabilities
|
1,099
|
1,099
|
1,099
|
550
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,061
|
3,710
|
2,757
|
998
|
2,411
|
4. Advances from customers
|
0
|
1,091
|
0
|
10
|
6
|
5. Taxes and other payables to the State Budget
|
998
|
0
|
1,711
|
1,754
|
3,802
|
6. Payables to employees
|
723
|
3
|
112
|
214
|
2,026
|
7. Short-term accrued expenses
|
103
|
33
|
65
|
62
|
471
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
73
|
109
|
82
|
65
|
267
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
124
|
15
|
1
|
77
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,748
|
1,649
|
550
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,748
|
1,649
|
550
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
191,444
|
189,986
|
196,132
|
191,197
|
198,021
|
I. ShareHolder's equity
|
191,444
|
189,986
|
196,132
|
191,197
|
198,021
|
1. Owner's investment capital
|
180,000
|
180,000
|
180,000
|
180,000
|
180,000
|
2. Share capital surplus
|
3,940
|
3,940
|
3,940
|
3,940
|
3,940
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
71
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
375
|
304
|
375
|
375
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,504
|
5,670
|
11,817
|
6,882
|
13,705
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,704
|
1,353
|
5,387
|
2,496
|
1,263
|
- Profit after tax undistributed this period
|
9,208
|
4,317
|
6,430
|
4,386
|
12,443
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
198,249
|
197,805
|
202,523
|
194,851
|
207,081
|