Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 224 116 382 346 553
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 224 116 382 346 553
4. Cost of goods sold 1 7 184 52 80
5. Gross profit (3)-(4) 223 109 198 294 473
6. Revenue of financial operations 1,753 841 1,182 802 591
7. Financial expense -403 25 101 -277 -1,185
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,536 9,633 9,479 9,077 8,508
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,157 -8,709 -8,200 -7,704 -6,259
12. Other income 7,696 2 1,520 1 1,861
13. Other expenses 11 3,515 0 19
14. Other profit (12)-(13) 7,684 2 -1,995 1 1,842
15. Total accounting profit before tax (11)+(14) -473 -8,707 -10,195 -7,703 -4,417
16. Costs of current corporate income tax 12 52 0 0
17. Costs of deferred corporate income tax 6 4 0
18. Costs of corporate income tax (16)+(17) 12 6 52 4 0
19. Profit after corporate income tax (15)-(18) -484 -8,713 -10,247 -7,706 -4,417
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -484 -8,713 -10,247 -7,706 -4,417
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)