Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 452 486 418 591 636
2. Deductions of revenue 0
3. Net revenues (1)-(2) 452 486 418 591 636
4. Cost of goods sold 62 42 29 21
5. Gross profit (3)-(4) 390 444 389 571 636
6. Revenue of financial operations 1,052 860 688 1,154 411
7. Financial expense 907 -1,039 114 -149 226
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 1,672
9. Cost of sales 0
10. Enterprise administration expenses 7,021 7,421 6,992 22,517 25,517
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,485 -3,405 -6,029 -20,642 -24,697
12. Other income 1 1 318 58 16
13. Other expenses 0 83
14. Other profit (12)-(13) 1 1 318 -25 16
15. Total accounting profit before tax (11)+(14) -6,485 -3,405 -5,711 -20,668 -24,681
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax -330 7
18. Costs of corporate income tax (16)+(17) -330 7 0
19. Profit after corporate income tax (15)-(18) -6,485 -3,075 -5,718 -20,668 -24,681
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -6,485 -3,075 -5,718 -20,668 -24,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)