Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 382 346 553 452 486
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 382 346 553 452 486
4. Cost of goods sold 184 52 80 62 42
5. Gross profit (3)-(4) 198 294 473 390 444
6. Revenue of financial operations 1,182 802 591 1,052 860
7. Financial expense 101 -277 -1,185 907 -1,039
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 1,672
9. Cost of sales 0 0 0
10. Enterprise administration expenses 9,479 9,077 8,508 7,021 7,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,200 -7,704 -6,259 -6,485 -3,405
12. Other income 1,520 1 1,861 1 1
13. Other expenses 3,515 0 19 0
14. Other profit (12)-(13) -1,995 1 1,842 1 1
15. Total accounting profit before tax (11)+(14) -10,195 -7,703 -4,417 -6,485 -3,405
16. Costs of current corporate income tax 52 0 0 0
17. Costs of deferred corporate income tax 4 0 -330
18. Costs of corporate income tax (16)+(17) 52 4 0 -330
19. Profit after corporate income tax (15)-(18) -10,247 -7,706 -4,417 -6,485 -3,075
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -10,247 -7,706 -4,417 -6,485 -3,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)