Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 135 224 116 382 346
2. Deductions of revenue 0
3. Net revenues (1)-(2) 135 224 116 382 346
4. Cost of goods sold 1 7 184 52
5. Gross profit (3)-(4) 135 223 109 198 294
6. Revenue of financial operations 812 1,753 841 1,182 802
7. Financial expense 547 -403 25 101 -277
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,009 10,536 9,633 9,479 9,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,609 -8,157 -8,709 -8,200 -7,704
12. Other income 1,149 7,696 2 1,520 1
13. Other expenses 11 3,515 0
14. Other profit (12)-(13) 1,149 7,684 2 -1,995 1
15. Total accounting profit before tax (11)+(14) -10,460 -473 -8,707 -10,195 -7,703
16. Costs of current corporate income tax 12 52 0
17. Costs of deferred corporate income tax -11,700 6 4
18. Costs of corporate income tax (16)+(17) -11,700 12 6 52 4
19. Profit after corporate income tax (15)-(18) 1,240 -484 -8,713 -10,247 -7,706
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,240 -484 -8,713 -10,247 -7,706
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)