Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 346 553 452 486 418
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 346 553 452 486 418
4. Cost of goods sold 52 80 62 42 29
5. Gross profit (3)-(4) 294 473 390 444 389
6. Revenue of financial operations 802 591 1,052 860 688
7. Financial expense -277 -1,185 907 -1,039 114
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 1,672
9. Cost of sales 0 0 0
10. Enterprise administration expenses 9,077 8,508 7,021 7,421 6,992
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,704 -6,259 -6,485 -3,405 -6,029
12. Other income 1 1,861 1 1 318
13. Other expenses 0 19 0
14. Other profit (12)-(13) 1 1,842 1 1 318
15. Total accounting profit before tax (11)+(14) -7,703 -4,417 -6,485 -3,405 -5,711
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 4 0 -330 7
18. Costs of corporate income tax (16)+(17) 4 0 -330 7
19. Profit after corporate income tax (15)-(18) -7,706 -4,417 -6,485 -3,075 -5,718
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,706 -4,417 -6,485 -3,075 -5,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)