ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
57,883
|
45,195
|
71,705
|
58,047
|
57,290
|
I. Cash and cash equivalents
|
31,608
|
15,710
|
24,821
|
7,502
|
5,980
|
1. Cash
|
31,608
|
10,710
|
4,821
|
7,502
|
5,980
|
2. Cash equivalents
|
0
|
5,000
|
20,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
7,388
|
11,328
|
8,325
|
8,303
|
5,733
|
1. Short-term receivables of customers
|
1,189
|
2,960
|
2,614
|
1,579
|
1,549
|
2. Prepayments to suppliers
|
5,870
|
6,175
|
3,533
|
3,362
|
763
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
329
|
2,194
|
2,178
|
3,362
|
3,421
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
18,847
|
17,851
|
38,090
|
41,768
|
44,877
|
1. Inventories
|
18,847
|
17,851
|
38,090
|
41,768
|
44,877
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
40
|
305
|
469
|
474
|
700
|
1. Short-term prepaid expenses
|
28
|
0
|
457
|
36
|
49
|
2. Deductible VAT
|
0
|
0
|
0
|
425
|
582
|
3. Taxes and the State Receivables
|
12
|
305
|
12
|
12
|
68
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
84,830
|
111,869
|
116,650
|
109,735
|
103,078
|
I. Long-term receivables
|
18,005
|
439
|
818
|
2,696
|
2,768
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
18,005
|
439
|
818
|
2,696
|
2,768
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
50,721
|
57,173
|
68,852
|
39,255
|
29,888
|
1. Tangible fixed assets
|
38,916
|
47,262
|
49,815
|
32,070
|
24,239
|
- Cost
|
119,452
|
136,331
|
148,268
|
138,673
|
138,673
|
- Accumulated depreciation
|
-80,536
|
-89,069
|
-98,453
|
-106,603
|
-114,434
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,805
|
9,911
|
19,037
|
7,185
|
5,649
|
- Cost
|
26,199
|
25,849
|
36,629
|
26,199
|
26,199
|
- Accumulated depreciation
|
-14,394
|
-15,938
|
-17,592
|
-19,014
|
-20,550
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
11,777
|
51,218
|
44,100
|
65,126
|
68,825
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
11,777
|
51,218
|
44,100
|
65,126
|
68,825
|
IV. Long-term financial investments
|
2,000
|
2,000
|
2,000
|
2,000
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
2,000
|
2,000
|
2,000
|
0
|
V. Total other long-term assets
|
2,328
|
1,038
|
880
|
659
|
1,598
|
1. Long-term prepaid expenses
|
2,328
|
1,038
|
880
|
659
|
1,565
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
33
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
142,713
|
157,064
|
188,355
|
167,782
|
160,368
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
49,062
|
50,781
|
73,412
|
48,508
|
43,108
|
I. Current liabilities
|
47,062
|
45,447
|
69,410
|
47,170
|
43,108
|
1. Borrowings and short-term financial leased liabilities
|
4,042
|
8,157
|
0
|
11,599
|
6,213
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,660
|
7,703
|
22,045
|
11,396
|
18,128
|
4. Advances from customers
|
2,522
|
1,393
|
631
|
513
|
424
|
5. Taxes and other payables to the State Budget
|
3,303
|
3,753
|
10,520
|
2,171
|
5,112
|
6. Payables to employees
|
9,597
|
7,829
|
13,080
|
5,030
|
2,887
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,146
|
6,307
|
1,270
|
1,480
|
1,013
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
11,793
|
10,304
|
21,863
|
14,980
|
9,330
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,000
|
5,334
|
4,002
|
1,338
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
1,338
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,000
|
5,334
|
4,002
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
93,651
|
106,283
|
114,943
|
119,275
|
117,260
|
I. ShareHolder's equity
|
93,651
|
106,283
|
114,943
|
119,275
|
117,260
|
1. Owner's investment capital
|
53,207
|
90,407
|
90,407
|
90,407
|
90,407
|
2. Share capital surplus
|
80
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
980
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-62
|
-62
|
-62
|
-62
|
-62
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,457
|
469
|
1,341
|
4,496
|
4,827
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,033
|
1,381
|
2,042
|
2,449
|
2,781
|
11. After tax undistributed profit
|
24,956
|
14,089
|
21,216
|
21,984
|
19,307
|
- After tax undistributed profit accumulated to the end of prior period
|
12,629
|
2,160
|
5,824
|
11,722
|
12,477
|
- Profit after tax undistributed this period
|
12,327
|
11,929
|
15,392
|
10,263
|
6,830
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
142,713
|
157,064
|
188,355
|
167,782
|
160,368
|