Unit: 1.000.000đ
  2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 267,716 202,503
I. Cash and cash equivalents 33,786 95,457
1. Cash 33,786 95,457
2. Cash equivalents 0 0
II. Short-term financial investments 6,000 6,000
1. Trading securities 0 0
2. Provision for diminution in value of trading securities 0 0
3. Investments holding until maturity 6,000 6,000
III. Short-term receivables 179,595 62,935
1. Short-term receivables of customers 167,597 58,194
2. Prepayments to suppliers 2,650 2,353
3. Short-term intercompany receivables 0 0
4. Receivables according to the progress of construction contracts 0 0
5. Receivables on short-term loans 0 0
6. Other short-term receivables 9,348 4,712
7. Provision for doubtful short-term receivables 0 -2,324
IV. Inventories 26,099 26,379
1. Inventories 26,099 26,379
2. Provision for decline in value of inventories 0 0
V. Other current assets 22,236 11,732
1. Short-term prepaid expenses 1,325 1,449
2. Deductible VAT 20,911 10,283
3. Taxes and the State Receivables 0 0
4. Repurchasing and reselling transactions in government bonds 0 0
5. Other current assets 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 395,237 607,382
I. Long-term receivables 0 0
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans 0 0
5. Other long-term receivables 0 0
6. Provision for doubtful long-term receivables 0 0
II. Fixed assets 391,187 294,991
1. Tangible fixed assets 391,187 294,991
- Cost 798,611 798,611
- Accumulated depreciation -407,425 -503,621
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 0 0
- Cost 0 0
- Accumulated depreciation 0 0
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 4,050 312,391
1. Costs of long-term production, business in progress 0 0
2. Costs of construction in progress 4,050 312,391
IV. Long-term financial investments 0 0
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 0 0
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity 0 0
V. Total other long-term assets 0 0
1. Long-term prepaid expenses 0 0
2. Deferred income tax assets 0 0
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 662,953 809,885
CAPITAL RESOURCES
A. LIABILITIES 241,229 376,751
I. Current liabilities 138,881 149,213
1. Borrowings and short-term financial leased liabilities 21,547 21,547
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 72,400 83,473
4. Advances from customers 0 0
5. Taxes and other payables to the State Budget 14,211 13,748
6. Payables to employees 367 425
7. Short-term accrued expenses 11,119 3,709
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue 0 0
11. Other short-term payables 7,919 23,807
12. Provision for short term payables 8,988 0
13. Bonus and welfare fund 2,330 2,505
14. Price stabilization fund 0 0
15. Repurchasing and reselling transactions in government bonds 0 0
II. Long-term liabilities 102,348 227,538
1. Long-term payables to sellers 0 53,842
2. Long-term accrued expenses 0 0
3. Intercompany payables on business capital 0 0
4. Long-term intra-company payables 0 0
5. Other long-term payables 0 0
6. Borrowings and long-term financial leased liabilities 102,348 173,696
7. Convertible bonds 0 0
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY 421,724 433,134
I. ShareHolder's equity 421,724 433,134
1. Owner's investment capital 350,000 350,000
2. Share capital surplus 0 0
3. Bond conversion option 0 0
4. Other owner's capital 0 0
5. Treasury shares 0 0
6. Differences upon asset revaluation 0 0
7. Differences upon foreign exchange rate 0 0
8. Investment and development funds 0 0
9. Financial reserve funds 0 0
10. Other funds belonging to owner's equity 0 0
11. After tax undistributed profit 71,724 83,134
- After tax undistributed profit accumulated to the end of prior period 15,069 28,724
- Profit after tax undistributed this period 56,655 54,410
12. Investment capital resource for basic construction 0 0
13. Assistance fund for arrangement of enterprises 0 0
14. interest of shareholders who not control 0 0
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 662,953 809,885