Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2020 2021 2022 2023 2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 60,159 62,644 69,658 70,141 75,744
I. Cash and cash equivalents 5,362 3,249 1,578 3,131 874
1. Cash 362 3,249 1,578 3,131 874
2. Cash equivalents 5,000 0 0 0 0
II. Short-term financial investments 38,000 37,000 48,000 45,000 52,000
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 38,000 37,000 48,000 45,000 52,000
III. Short-term receivables 433 374 1,161 1,452 1,593
1. Short-term receivables of customers 85 0 0 34 50
2. Prepayments to suppliers 50 0 83 90 110
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 298 374 1,078 1,328 1,434
7. Provision for doubtful short-term receivables 0 0 0 0 0
IV. Inventories 16,328 22,021 18,919 20,334 21,276
1. Inventories 16,328 22,021 18,919 20,334 21,276
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 37 0 0 224 0
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 0 0 0 0 0
3. Taxes and the State Receivables 37 0 0 224 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 32,759 27,194 24,845 23,437 19,365
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 29,144 22,872 19,365 17,797 14,928
1. Tangible fixed assets 27,778 21,520 18,028 16,624 13,755
- Cost 294,888 296,033 296,425 300,157 302,550
- Accumulated depreciation -267,110 -274,512 -278,397 -283,533 -288,795
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 1,366 1,352 1,338 1,172 1,172
- Cost 1,888 1,888 1,888 1,457 1,457
- Accumulated depreciation -521 -536 -550 -285 -285
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 3,615 4,322 5,479 5,641 4,438
1. Long-term prepaid expenses 3,615 4,322 5,479 5,641 4,438
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 92,918 89,838 94,503 93,578 95,109
CAPITAL RESOURCES
A. LIABILITIES 15,906 17,853 18,137 19,385 21,208
I. Current liabilities 15,906 17,853 18,137 19,385 21,208
1. Borrowings and short-term financial leased liabilities 0 0 0 0 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 1,725 31 1,257 2,012 1,544
4. Advances from customers 0 0 0 0 0
5. Taxes and other payables to the State Budget 2,438 4,688 2,615 4,395 5,481
6. Payables to employees 2,023 2,832 4,411 1,990 1,708
7. Short-term accrued expenses 0 0 0 0 0
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 7,826 7,448 7,929 8,082 9,230
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 1,894 2,854 1,926 2,906 3,244
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 77,012 71,985 76,366 74,193 73,901
I. ShareHolder's equity 77,012 71,985 76,366 74,193 73,901
1. Owner's investment capital 40,000 40,000 40,000 40,000 40,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 25,734 25,835 25,835 25,835 25,835
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 11,278 6,151 10,531 8,359 8,066
- After tax undistributed profit accumulated to the end of prior period 3,000 3,000 0 2,353 1,759
- Profit after tax undistributed this period 8,278 3,151 10,531 6,006 6,308
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 92,918 89,838 94,503 93,578 95,109