Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 14,554 65,263 62,918 31,660 14,536
2. Deductions of revenue 161 126 1,411 758 27
3. Net revenues (1)-(2) 14,393 65,137 61,507 30,902 14,509
4. Cost of goods sold 11,918 45,654 46,939 27,907 12,088
5. Gross profit (3)-(4) 2,475 19,483 14,568 2,994 2,421
6. Revenue of financial operations 2 223 918 1,919 137
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,866 9,105 6,347 5,631 1,881
10. Enterprise administration expenses 1,639 4,814 3,196 2,063 1,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,028 5,786 5,942 -2,782 -918
12. Other income 0 27 0
13. Other expenses 0 0
14. Other profit (12)-(13) 0 27 0
15. Total accounting profit before tax (11)+(14) -1,028 5,786 5,942 -2,755 -918
16. Costs of current corporate income tax 0 951 1,188 -503 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 951 1,188 -503 0
19. Profit after corporate income tax (15)-(18) -1,028 4,834 4,753 -2,252 -918
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,028 4,834 4,753 -2,252 -918
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)