Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 62,918 31,660 14,536 60,410 64,031
2. Deductions of revenue 1,411 758 27 94 1,955
3. Net revenues (1)-(2) 61,507 30,902 14,509 60,316 62,076
4. Cost of goods sold 46,939 27,907 12,088 41,041 46,692
5. Gross profit (3)-(4) 14,568 2,994 2,421 19,275 15,384
6. Revenue of financial operations 918 1,919 137 491 310
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,347 5,631 1,881 8,468 8,176
10. Enterprise administration expenses 3,196 2,063 1,595 4,840 3,009
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,942 -2,782 -918 6,458 4,509
12. Other income 27 0 15 14
13. Other expenses 0 0
14. Other profit (12)-(13) 27 0 15 14
15. Total accounting profit before tax (11)+(14) 5,942 -2,755 -918 6,473 4,523
16. Costs of current corporate income tax 1,188 -503 0 1,111 905
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,188 -503 0 1,111 905
19. Profit after corporate income tax (15)-(18) 4,753 -2,252 -918 5,362 3,619
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,753 -2,252 -918 5,362 3,619
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)