Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 31,660 14,536 60,410 64,031 26,565
2. Deductions of revenue 758 27 94 1,955 620
3. Net revenues (1)-(2) 30,902 14,509 60,316 62,076 25,945
4. Cost of goods sold 27,907 12,088 41,041 46,692 22,617
5. Gross profit (3)-(4) 2,994 2,421 19,275 15,384 3,328
6. Revenue of financial operations 1,919 137 491 310 2,224
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,631 1,881 8,468 8,176 4,119
10. Enterprise administration expenses 2,063 1,595 4,840 3,009 2,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,782 -918 6,458 4,509 -1,443
12. Other income 27 0 15 14 105
13. Other expenses 0 0
14. Other profit (12)-(13) 27 0 15 14 105
15. Total accounting profit before tax (11)+(14) -2,755 -918 6,473 4,523 -1,339
16. Costs of current corporate income tax -503 0 1,111 905 -220
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -503 0 1,111 905 -220
19. Profit after corporate income tax (15)-(18) -2,252 -918 5,362 3,619 -1,119
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,252 -918 5,362 3,619 -1,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)