Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 14,536 60,410 64,031 26,565 26,724
2. Deductions of revenue 27 94 1,955 620 52
3. Net revenues (1)-(2) 14,509 60,316 62,076 25,945 26,671
4. Cost of goods sold 12,088 41,041 46,692 22,617 21,649
5. Gross profit (3)-(4) 2,421 19,275 15,384 3,328 5,022
6. Revenue of financial operations 137 491 310 2,224 67
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,881 8,468 8,176 4,119 3,107
10. Enterprise administration expenses 1,595 4,840 3,009 2,877 2,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -918 6,458 4,509 -1,443 -902
12. Other income 0 15 14 105 0
13. Other expenses 0 0
14. Other profit (12)-(13) 0 15 14 105 0
15. Total accounting profit before tax (11)+(14) -918 6,473 4,523 -1,339 -902
16. Costs of current corporate income tax 0 1,111 905 -220
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 1,111 905 -220 0
19. Profit after corporate income tax (15)-(18) -918 5,362 3,619 -1,119 -902
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -918 5,362 3,619 -1,119 -902
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)