ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
109,950
|
95,362
|
131,246
|
64,239
|
98,408
|
I. Cash and cash equivalents
|
6,851
|
4,828
|
45,842
|
10,485
|
34,895
|
1. Cash
|
6,851
|
4,828
|
5,842
|
5,485
|
6,895
|
2. Cash equivalents
|
0
|
0
|
40,000
|
5,000
|
28,000
|
II. Short-term financial investments
|
36,200
|
36,000
|
56,000
|
38,200
|
38,300
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
36,200
|
36,000
|
56,000
|
38,200
|
38,300
|
III. Short-term receivables
|
22,592
|
27,800
|
13,264
|
7,437
|
14,136
|
1. Short-term receivables of customers
|
2,652
|
6,177
|
5,025
|
3,765
|
3,063
|
2. Prepayments to suppliers
|
2,204
|
1,646
|
1,286
|
3,827
|
4,776
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
4,500
|
4,500
|
4,500
|
4,500
|
4,500
|
6. Other short-term receivables
|
13,411
|
15,652
|
17,029
|
18,650
|
27,968
|
7. Provision for doubtful short-term receivables
|
-175
|
-175
|
-14,576
|
-23,305
|
-26,171
|
IV. Inventories
|
41,083
|
26,113
|
13,345
|
1,916
|
3,101
|
1. Inventories
|
41,083
|
26,113
|
13,345
|
1,916
|
3,101
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,223
|
621
|
2,795
|
6,201
|
7,976
|
1. Short-term prepaid expenses
|
132
|
114
|
252
|
66
|
147
|
2. Deductible VAT
|
3,090
|
37
|
706
|
5,211
|
7,829
|
3. Taxes and the State Receivables
|
1
|
470
|
1,837
|
923
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
132,136
|
122,209
|
120,840
|
158,561
|
180,475
|
I. Long-term receivables
|
12
|
12
|
202
|
290
|
290
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
12
|
12
|
202
|
290
|
290
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
63,867
|
60,083
|
55,602
|
50,942
|
46,896
|
1. Tangible fixed assets
|
63,859
|
60,083
|
55,602
|
50,942
|
46,896
|
- Cost
|
133,148
|
131,586
|
131,916
|
131,644
|
130,718
|
- Accumulated depreciation
|
-69,289
|
-71,503
|
-76,314
|
-80,701
|
-83,822
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8
|
0
|
0
|
0
|
0
|
- Cost
|
227
|
227
|
227
|
227
|
227
|
- Accumulated depreciation
|
-219
|
-227
|
-227
|
-227
|
-227
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
53,409
|
53,558
|
61,490
|
94,728
|
126,924
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
53,409
|
53,558
|
61,490
|
94,728
|
126,924
|
IV. Long-term financial investments
|
6,226
|
5,149
|
2,903
|
2,837
|
2,461
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,053
|
3,976
|
2,118
|
2,064
|
1,780
|
3. Other investments in equity instruments
|
1,173
|
1,173
|
1,173
|
1,173
|
1,173
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-388
|
-400
|
-492
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,623
|
3,407
|
644
|
9,764
|
3,904
|
1. Long-term prepaid expenses
|
8,623
|
3,407
|
644
|
9,764
|
3,904
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
242,087
|
217,571
|
252,086
|
222,800
|
278,883
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
91,966
|
75,206
|
97,247
|
88,656
|
135,753
|
I. Current liabilities
|
58,565
|
43,548
|
65,104
|
65,093
|
110,775
|
1. Borrowings and short-term financial leased liabilities
|
18,146
|
35,393
|
53,234
|
41,812
|
79,640
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
36,318
|
4,376
|
4,456
|
2,238
|
9,674
|
4. Advances from customers
|
67
|
67
|
48
|
15
|
15
|
5. Taxes and other payables to the State Budget
|
894
|
1,050
|
772
|
9,462
|
1,378
|
6. Payables to employees
|
1,317
|
1,038
|
956
|
1,178
|
966
|
7. Short-term accrued expenses
|
445
|
39
|
39
|
165
|
218
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
648
|
273
|
1,382
|
1,380
|
1,470
|
11. Other short-term payables
|
571
|
1,152
|
4,057
|
8,683
|
17,254
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
160
|
160
|
160
|
160
|
160
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
33,401
|
31,659
|
32,143
|
23,562
|
24,978
|
1. Long-term payables to sellers
|
19,773
|
19,793
|
19,773
|
9,773
|
9,773
|
2. Long-term accrued expenses
|
8,920
|
8,920
|
8,920
|
8,920
|
8,920
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,816
|
1,999
|
3,450
|
4,869
|
6,285
|
6. Borrowings and long-term financial leased liabilities
|
2,893
|
947
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
150,121
|
142,364
|
154,839
|
134,145
|
143,130
|
I. ShareHolder's equity
|
150,121
|
142,364
|
154,839
|
134,145
|
143,130
|
1. Owner's investment capital
|
145,000
|
145,000
|
145,000
|
145,000
|
145,000
|
2. Share capital surplus
|
285
|
285
|
285
|
285
|
285
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-466
|
-466
|
-466
|
-466
|
-466
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
785
|
785
|
785
|
785
|
785
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-25,780
|
-31,455
|
-53,645
|
-72,407
|
-86,551
|
- After tax undistributed profit accumulated to the end of prior period
|
-17,818
|
-25,780
|
-45,673
|
-53,768
|
-72,407
|
- Profit after tax undistributed this period
|
-7,962
|
-5,675
|
-7,972
|
-18,639
|
-14,144
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
30,297
|
28,215
|
62,880
|
60,949
|
84,078
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
242,087
|
217,571
|
252,086
|
222,800
|
278,883
|