Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,334,796 1,905,644 1,864,516 1,806,183 1,926,113
2. Deductions of revenue 5,384 10,240 26,323 22,111 3,041
3. Net revenues (1)-(2) 2,329,412 1,895,405 1,838,193 1,784,072 1,923,071
4. Cost of goods sold 1,441,763 1,133,051 1,271,715 1,158,282 1,270,987
5. Gross profit (3)-(4) 887,649 762,354 566,478 625,791 652,085
6. Revenue of financial operations 77,502 78,927 81,099 106,186 58,052
7. Financial expense 284,539 198,537 -878,105 -576,524 -560,427
-In which: Loan interest expenses 213,978 203,625 -887,863 -582,851 -563,938
8. Profit or loss from joint ventures, associated companies 0 171
9. Cost of sales 107,939 107,688 130,957 83,697 65,363
10. Enterprise administration expenses 46,776 35,818 50,328 43,992 71,243
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 525,897 499,238 1,344,568 1,180,810 1,133,958
12. Other income 4,560 125 1,572 16,076 1,557
13. Other expenses 38,746 67,285 432,740 34,179 6,539
14. Other profit (12)-(13) -34,187 -67,160 -431,168 -18,103 -4,982
15. Total accounting profit before tax (11)+(14) 491,710 432,077 913,400 1,162,707 1,128,976
16. Costs of current corporate income tax 0 0 7,651
17. Costs of deferred corporate income tax -18,108 0 -17,761 -9,957 -4,668
18. Costs of corporate income tax (16)+(17) -18,108 0 -17,761 -9,957 2,983
19. Profit after corporate income tax (15)-(18) 509,818 432,077 931,161 1,172,664 1,125,993
20. Interest after tax of shareholders who not control 26,781 16,114 55,215 47,100 131,103
21. Profit after tax of parent company shareholders (19)-(20) 483,037 415,964 875,946 1,125,564 994,890
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)