Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,347,693 1,299,586 1,264,962 1,533,552 1,419,309
2. Deductions of revenue
3. Net revenues (1)-(2) 1,347,693 1,299,586 1,264,962 1,533,552 1,419,309
4. Cost of goods sold 851,756 782,163 770,331 897,934 915,015
5. Gross profit (3)-(4) 495,937 517,423 494,630 635,618 504,294
6. Revenue of financial operations 14,322 11,893 5,019 10,189 11,151
7. Financial expense 33,480 38,517 34,940 37,855 32,245
-In which: Loan interest expenses 30,318 34,595 32,605 33,574 30,865
8. Profit or loss from joint ventures, associated companies 7,018 8,108 7,089 -477 14,215
9. Cost of sales 45,932
10. Enterprise administration expenses 35,495 34,933 37,213 46,395
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 437,866 463,412 436,866 570,262 451,020
12. Other income 1,420 4,484 87 270 949
13. Other expenses 4,176 25,250 1,133 -8,267 464
14. Other profit (12)-(13) -2,756 -20,766 -1,046 8,537 486
15. Total accounting profit before tax (11)+(14) 435,109 442,646 435,820 578,798 451,505
16. Costs of current corporate income tax 82,160 82,664 84,862 112,143 85,532
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 82,160 82,664 84,862 112,143 85,532
19. Profit after corporate income tax (15)-(18) 352,950 359,983 350,958 466,655 365,973
20. Interest after tax of shareholders who not control 48,901 52,368 50,962 94,552 37,455
21. Profit after tax of parent company shareholders (19)-(20) 304,049 307,615 299,995 372,103 328,519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0