Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,274,665 1,347,693 1,299,586 1,264,962 1,533,552
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,274,665 1,347,693 1,299,586 1,264,962 1,533,552
4. Cost of goods sold 708,144 851,756 782,163 770,331 897,934
5. Gross profit (3)-(4) 566,521 495,937 517,423 494,630 635,618
6. Revenue of financial operations 13,541 14,322 11,893 5,019 10,189
7. Financial expense 38,964 33,480 38,517 34,940 37,855
-In which: Loan interest expenses 31,265 30,318 34,595 32,605 33,574
8. Profit or loss from joint ventures, associated companies 5,687 7,018 8,108 7,089 -477
9. Cost of sales 0 45,932
10. Enterprise administration expenses 32,028 35,495 34,933 37,213
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 514,758 437,866 463,412 436,866 570,262
12. Other income 203 1,420 4,484 87 270
13. Other expenses 2,244 4,176 25,250 1,133 -8,267
14. Other profit (12)-(13) -2,041 -2,756 -20,766 -1,046 8,537
15. Total accounting profit before tax (11)+(14) 512,717 435,109 442,646 435,820 578,798
16. Costs of current corporate income tax 98,361 82,160 82,664 84,862 112,143
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 98,361 82,160 82,664 84,862 112,143
19. Profit after corporate income tax (15)-(18) 414,356 352,950 359,983 350,958 466,655
20. Interest after tax of shareholders who not control 52,738 48,901 52,368 50,962 94,552
21. Profit after tax of parent company shareholders (19)-(20) 361,618 304,049 307,615 299,995 372,103
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0