Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,128,554 1,210,654 1,169,134 1,274,665 1,347,693
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,128,554 1,210,654 1,169,134 1,274,665 1,347,693
4. Cost of goods sold 736,199 692,439 784,293 708,144 851,756
5. Gross profit (3)-(4) 392,355 518,215 384,841 566,521 495,937
6. Revenue of financial operations 7,765 8,154 12,146 13,541 14,322
7. Financial expense 34,184 31,011 36,463 38,964 33,480
-In which: Loan interest expenses 27,952 31,914 33,797 31,265 30,318
8. Profit or loss from joint ventures, associated companies 5,813 6,263 5,392 5,687 7,018
9. Cost of sales 0 45,932
10. Enterprise administration expenses 45,747 86,850 33,788 32,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 326,002 414,771 332,128 514,758 437,866
12. Other income 94 4,278 1,946 203 1,420
13. Other expenses 4,729 931 1,009 2,244 4,176
14. Other profit (12)-(13) -4,636 3,347 936 -2,041 -2,756
15. Total accounting profit before tax (11)+(14) 321,367 418,118 333,064 512,717 435,109
16. Costs of current corporate income tax 44,815 70,255 59,458 98,361 82,160
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 44,815 70,255 59,458 98,361 82,160
19. Profit after corporate income tax (15)-(18) 276,552 347,862 273,606 414,356 352,950
20. Interest after tax of shareholders who not control 77,302 67,674 40,376 52,738 48,901
21. Profit after tax of parent company shareholders (19)-(20) 199,250 280,188 233,231 361,618 304,049
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)