Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,210,654 1,169,134 1,274,665 1,347,693 1,299,586
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,210,654 1,169,134 1,274,665 1,347,693 1,299,586
4. Cost of goods sold 692,439 784,293 708,144 851,756 782,163
5. Gross profit (3)-(4) 518,215 384,841 566,521 495,937 517,423
6. Revenue of financial operations 8,154 12,146 13,541 14,322 11,893
7. Financial expense 31,011 36,463 38,964 33,480 38,517
-In which: Loan interest expenses 31,914 33,797 31,265 30,318 34,595
8. Profit or loss from joint ventures, associated companies 6,263 5,392 5,687 7,018 8,108
9. Cost of sales 0 45,932
10. Enterprise administration expenses 86,850 33,788 32,028 35,495
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 414,771 332,128 514,758 437,866 463,412
12. Other income 4,278 1,946 203 1,420 4,484
13. Other expenses 931 1,009 2,244 4,176 25,250
14. Other profit (12)-(13) 3,347 936 -2,041 -2,756 -20,766
15. Total accounting profit before tax (11)+(14) 418,118 333,064 512,717 435,109 442,646
16. Costs of current corporate income tax 70,255 59,458 98,361 82,160 82,664
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 70,255 59,458 98,361 82,160 82,664
19. Profit after corporate income tax (15)-(18) 347,862 273,606 414,356 352,950 359,983
20. Interest after tax of shareholders who not control 67,674 40,376 52,738 48,901 52,368
21. Profit after tax of parent company shareholders (19)-(20) 280,188 233,231 361,618 304,049 307,615
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)