Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 948,786 1,128,554 1,210,654 1,169,134 1,274,665
2. Deductions of revenue 0
3. Net revenues (1)-(2) 948,786 1,128,554 1,210,654 1,169,134 1,274,665
4. Cost of goods sold 698,894 736,199 692,439 784,293 708,144
5. Gross profit (3)-(4) 249,891 392,355 518,215 384,841 566,521
6. Revenue of financial operations -1,475 7,765 8,154 12,146 13,541
7. Financial expense 34,877 34,184 31,011 36,463 38,964
-In which: Loan interest expenses 22,734 27,952 31,914 33,797 31,265
8. Profit or loss from joint ventures, associated companies 3,025 5,813 6,263 5,392 5,687
9. Cost of sales 0
10. Enterprise administration expenses 43,745 45,747 86,850 33,788 32,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 172,819 326,002 414,771 332,128 514,758
12. Other income 277 94 4,278 1,946 203
13. Other expenses 605 4,729 931 1,009 2,244
14. Other profit (12)-(13) -328 -4,636 3,347 936 -2,041
15. Total accounting profit before tax (11)+(14) 172,490 321,367 418,118 333,064 512,717
16. Costs of current corporate income tax 45,973 44,815 70,255 59,458 98,361
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 45,973 44,815 70,255 59,458 98,361
19. Profit after corporate income tax (15)-(18) 126,517 276,552 347,862 273,606 414,356
20. Interest after tax of shareholders who not control 15,775 77,302 67,674 40,376 52,738
21. Profit after tax of parent company shareholders (19)-(20) 110,742 199,250 280,188 233,231 361,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)